Valuation : Forvia (ex-Faurecia)

Market Cap 192.86Cr 224.13Cr 181.46Cr 165.76Cr 310.09Cr 21TCr 310.93Cr 2.14TCr 832.05Cr 11TCr 841.62Cr 823.26Cr 35TCr P/E 2026 *
-8.97x
P/E 2027 * 9.23x
Enterprise Value 633.94Cr 736.71Cr 596.45Cr 544.86Cr 1.02TCr 70TCr 1.02TCr 7.05TCr 2.73TCr 36TCr 2.77TCr 2.71TCr 1,15000Cr EV / Sales 2026 *
0.31x
EV / Sales 2027 * 0.29x
Free-Float
80.92%
Yield 2026 *
-
Yield 2027 * 2.67%
1 week+13.89%
Current month+7.45%
1 month+2.07%
3 months-14.23%
6 months-9.71%
Current year-28.08%
1 week 8.56
Extreme 8.564
10
1 month 8.46
Extreme 8.46
10
3 years 5.38
Extreme 5.384
21.42
5 years 5.38
Extreme 5.384
44.15
10 years 5.38
Extreme 5.384
69.49
Manager TitleAgeSince
Chief Executive Officer 56 01/03/2025
Director of Finance/CFO - 01/07/2022
Chief Operating Officer - 01/07/2025
Director TitleAgeSince
Director/Board Member 66 30/05/2017
Director/Board Member 64 12/10/2017
Director/Board Member 60 01/11/2017
Change 5-day change 1-year change 3-year change Capi.($)
+2.31%+2.48%-11.63%-49.46% 224.15Cr
+1.43%-5.41%+108.86%+377.45% 4.22TCr
+2.82%+1.71%+106.56%+215.72% 3.38TCr
-1.06%+0.68%-10.38%-23.14% 3.12TCr
-0.35%-6.53%+30.05%+81.51% 2.76TCr
+0.56%+0.93%-16.59%+50.35% 2.13TCr
-1.20%-3.20%+66.30%+146.29% 1.81TCr
+3.05%+4.23%+52.00%+19.16% 1.78TCr
+1.91%+3.59%-2.24%+6.27% 1.63TCr
-0.41%-3.90%+13.82%+146.55% 1.47TCr
Average +0.75%-1.55%+33.68%+97.07% 2.48TCr
Weighted average by Cap. +0.82%-2.07%+47.13%+137.38%

Financials

2026 *2027 *
Net sales 2.06TCr 2.4TCr 1.94TCr 1.77TCr 3.32TCr 2,26400Cr 3.33TCr 23TCr 8.9TCr 1,16200Cr 9.01TCr 8.81TCr 3,74300Cr 2.1TCr 2.44TCr 1.97TCr 1.8TCr 3.37TCr 2,30300Cr 3.38TCr 23TCr 9.05TCr 1,18100Cr 9.16TCr 8.96TCr 3,80600Cr
Net income -20Cr -24Cr -19Cr -17Cr -33Cr -2.23TCr -33Cr -226.02Cr -88Cr -1.14TCr -89Cr -87Cr -3.69TCr 27Cr 31Cr 25Cr 23Cr 43Cr 2.95TCr 43Cr 298.79Cr 115.94Cr 1.51TCr 117.28Cr 114.72Cr 4.87TCr
Net Debt 441.08Cr 512.59Cr 414.99Cr 379.1Cr 709.18Cr 48TCr 711.11Cr 4.9TCr 1.9TCr 25TCr 1.92TCr 1.88TCr 80TCr 407.53Cr 473.6Cr 383.43Cr 350.27Cr 655.24Cr 45TCr 657.03Cr 4.53TCr 1.76TCr 23TCr 1.78TCr 1.74TCr 74TCr
Logo Forvia (ex-Faurecia)
FORVIA SE is one of the world leaders in designing, manufacturing, and marketing automotive equipment. Net sales break down by product family as follows: - seats (31.2%; No. 1 worldwide); - interior car parts (18.4%; 1 worldwide): dashboards and instrument panels (No. 1 worldwide), doors and door panels, and acoustic modules; - audiovisual and multimedia equipment (17.5%): car radios, multimedia devices, navigation systems, automatic guiding systems, location systems, safety assistance systems with CDD captor cameras, wireless communication, monitors, etc.; - exhaust systems (15.3%; No. 1 worldwide); - lighting equipment (13.9%); - other (3.7%). At the end of 2025, the group had 246 production sites worldwide. Net sales are distributed geographically as follows: France (6.2%), Germany (10.2%), Europe (30.2%), China (19.8%), Asia (6.4%), Americas (26%), Middle East and Africa (1.2%).
Employees
-
Date Price Change
05/26/05 10.00 +2.31%
03/26/03 €9.774 +9.60%
02/26/02 €8.918 +0.72%
01/26/01 €8.854 -2.66%
31/26/31 €9.096 +1.02%
Trader
Investor
Global
Quality
ESG MSCI
AA
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
14
Last Close Price
9.846EUR
Average target price
14.43EUR
Spread / Average Target
+46.58%

Quarterly revenue - Rate of surprise