Valuation Forsee Power Börse Stuttgart

Stocks

Delayed Börse Stuttgart Other stock markets 02:31:52 21/07/2026 pm IST			5-day change	1st Jan Change
0.2115 ^EUR	+0.95%		-9.89%	-20.64%

15/07	Forsee Power in Talks to Raise EUR20 Million from FCAP Investors, Existing Investors	MT
25/06	Forsee Power to Supply Battery Systems for Končar Trains in Croatia	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	301.2	176.9	185.5	29.96	32.72	24.91	-	-
Change	-	-41.27%	4.86%	-83.84%	9.2%	-23.88%	-	-
Enterprise Value (EV) ¹	284.1	206	226.3	88.99	88.42	82.86	90.46	98.86
Change	-	-27.47%	9.84%	-60.68%	-0.64%	-6.29%	9.17%	9.29%
P/E	-5.15x	-5.46x	-6.06x	-2.47x	-0.97x	-1.42x	-2.24x	-3.28x
PBR	4.35x	4.49x	2.86x	0.63x	0.88x	1.01x	1.78x	3.55x
PEG	-	0.1x	0.2x	0x	-0x	0x	0.1x	0.1x
Capitalization / Revenue	4.16x	1.59x	1.08x	0.2x	0.27x	0.35x	0.31x	0.25x
EV / Revenue	3.92x	1.86x	1.32x	0.59x	0.73x	1.15x	1.11x	1.01x
EV / EBITDA	-19.7x	-14.8x	-33.3x	111x	-28.2x	-18.8x	-113x	43x
EV / EBIT	-10.9x	-6.84x	-9.77x	-8.24x	-4.07x	-5.9x	-10.3x	-17.8x
EV / FCF	-10.1x	-6.12x	-4.36x	-8.15x	-10x	-11.1x	-10.7x	-9.84x
FCF Yield	-9.92%	-16.3%	-22.9%	-12.3%	-9.98%	-8.99%	-9.34%	-10.2%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-1.1	-0.61	-0.43	-0.17	-0.29	-0.15	-0.095	-0.065
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	72.42	111	171.3	151.8	120.9	72	81.6	97.75
EBITDA ¹	-14.4	-13.9	-6.8	0.8	-3.131	-4.4	-0.8	2.3
EBIT ¹	-26	-30.11	-23.16	-10.8	-21.7	-14.05	-8.8	-5.55
Net income ¹	-38.1	-32.57	-27.96	-12.1	-28.02	-17.8	-11	-7.55
Net Debt ¹	-17.1	29.15	40.84	59.02	55.7	57.95	65.55	73.95
Reference price ²	5.6600	3.3300	2.6050	0.4200	0.2800	0.2130	0.2130	0.2130
Nbr of stocks (in thousands)	53,210	53,115	71,196	71,344	1,16,858	1,16,940	-	-
Announcement Date	06/04/22	25/04/23	23/04/24	09/04/25	13/05/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LG ENERGY SOLUTION, LTD.	-500.55x	3.22x	17.36x	-.--%	5.02TCr
SAMSUNG SDI CO., LTD.	76.25x	2.6x	17.24x	0.07%	2.11TCr
EVE ENERGY CO., LTD.	15.83x	1.34x	11.77x	1.56%	1.64TCr
ECOPRO BM CO., LTD.	299.59x	3.88x	52.71x	0.06%	688.66Cr
GOTION HIGH-TECH CO.,LTD.	24.24x	1.37x	10.88x	0.52%	722.87Cr
ENERSYS	17.84x	-	-	0.56%	700.98Cr
GUANGZHOU GREAT POWER ENERGY AND TECHNOLOGY CO., LTD	19.73x	-	-	1.02%	431.12Cr
SUNWODA ELECTRONIC CO.,LTD	13.11x	0.51x	6.64x	1.73%	451.32Cr
CALB GROUP CO., LTD.	9.88x	1.11x	8.17x	-.--%	392.41Cr
Average	-2.68x	2.00x	17.82x	0.61%	1.35TCr
Weighted average by Cap.	-170.51x	2.56x	17.52x	0.39%