|
End-of-day quote
Mexican S.E.
09/09/2026
|
5-day change | 1st Jan Change | ||
| 234.24 MXN | -1.54% |
|
-1.83% | -0.88% |
| 02:01pm | Ford Motor CEO Says Claims of China Dependency Are 'Flatly Wrong' | MT |
| 10:18am | PRESS DIGEST-Wall Street Journal - September 10 | RE |
Company Valuation: Ford Motor Company
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 83,002 | 46,758 | 48,796 | 39,345 | 52,277 | 53,633 | - | - |
| Change | - | -43.67% | 4.36% | -19.37% | 32.87% | 2.59% | - | - |
| Enterprise Value (EV) 1 | 66,920 | 34,504 | 28,569 | 31,629 | 45,763 | 52,658 | 48,145 | 46,370 |
| Change | - | -48.44% | -17.2% | 10.71% | 44.68% | 15.07% | -8.57% | -3.69% |
| P/E | 4.67x | -23.7x | 11.3x | 6.78x | -6.37x | 16.9x | 7.22x | 6.22x |
| PBR | 1.73x | 1.08x | 1.14x | 0.86x | 1.45x | 1.5x | 1.31x | 1.15x |
| PEG | - | 0x | -0x | 0.2x | 0x | -0x | 0x | 0.4x |
| Capitalization / Revenue | 0.66x | 0.31x | 0.29x | 0.23x | 0.3x | 0.3x | 0.3x | 0.29x |
| EV / Revenue | 0.53x | 0.23x | 0.17x | 0.18x | 0.26x | 0.3x | 0.27x | 0.25x |
| EV / EBITDA | 5.13x | 2.29x | 1.81x | 2.07x | 3.81x | 3.85x | 3.34x | 2.91x |
| EV / EBIT | 9.05x | 3.56x | 2.74x | 3.1x | 6.75x | 5.2x | 4.55x | 3.96x |
| EV / FCF | 7x | 3.8x | 4.2x | 4.69x | -133x | 13x | 9.74x | 9.64x |
| FCF Yield | 14.3% | 26.3% | 23.8% | 21.3% | -0.75% | 7.67% | 10.3% | 10.4% |
| Dividend per Share 2 | 0.1 | 0.5 | 0.6 | 0.6 | 0.6 | 0.6024 | 0.6125 | 0.6262 |
| Rate of return | 0.48% | 4.3% | 4.92% | 6.06% | 4.57% | 4.48% | 4.55% | 4.66% |
| EPS 2 | 4.45 | -0.49 | 1.08 | 1.46 | -2.06 | 0.7982 | 1.863 | 2.163 |
| Distribution rate | 2.25% | -102% | 55.6% | 41.1% | -29.1% | 75.5% | 32.9% | 28.9% |
| Net sales 1 | 1,26,150 | 1,48,980 | 1,65,901 | 1,72,706 | 1,73,996 | 1,76,665 | 1,80,070 | 1,86,028 |
| EBITDA 1 | 13,049 | 15,053 | 15,752 | 15,246 | 12,025 | 13,660 | 14,395 | 15,926 |
| EBIT 1 | 7,397 | 9,692 | 10,416 | 10,208 | 6,780 | 10,119 | 10,590 | 11,721 |
| Net income 1 | 17,937 | -1,981 | 4,347 | 5,879 | -8,182 | 3,342 | 7,598 | 9,095 |
| Net Debt 1 | -16,082 | -12,254 | -20,227 | -7,716 | -6,514 | -975.2 | -5,488 | -7,263 |
| Reference price 2 | 20.77 | 11.63 | 12.19 | 9.90 | 13.12 | 13.45 | 13.45 | 13.45 |
| Nbr of stocks (in thousands) | 39,96,242 | 40,20,494 | 40,02,954 | 39,74,289 | 39,84,499 | 39,87,596 | - | - |
| Announcement Date | 03/02/22 | 02/02/23 | 06/02/24 | 05/02/25 | 10/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 9.58x | 1.21x | 11.04x | 3.44% | 23TCr | |
| 7.84x | 0.35x | 2.88x | 0.86% | 7.35TCr | |
| 9.2x | 1.26x | 14.23x | 2.86% | 6.68TCr | |
| 16.85x | 0.3x | 3.85x | 4.48% | 5.36TCr | |
| 8.72x | 0.11x | 1.1x | 6.74% | 5.02TCr | |
| 4.79x | 0.01x | 0.12x | 6.46% | 4.76TCr | |
| 24.11x | 1.34x | 7.5x | 2.34% | 4.75TCr | |
| 9.33x | -0.05x | -0.46x | 3.95% | 4.36TCr | |
| 14.78x | 0.63x | 8.25x | 4.4% | 4.11TCr | |
| Average | 11.69x | 0.57x | 5.39x | 3.95% | 7.25TCr | |
| Weighted average by Cap. | 10.90x | 0.76x | 7.10x | 3.66% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- F Stock
- F * Stock
- Valuation Ford Motor Company
Select your edition
All financial news and data tailored to specific country editions
