Valuation: Firstsource Solutions Limited

Market Cap 18TCr 185.16Cr 165.44Cr 154.35Cr 140.2Cr 264.05Cr 266.02Cr 1.85TCr 724.65Cr 9.11TCr 695.13Cr 680.1Cr 29TCr P/E 2027 *
19.9x
P/E 2028 * 16.1x
Enterprise Value 19TCr 199.09Cr 177.89Cr 165.96Cr 150.75Cr 283.91Cr 286.03Cr 1.99TCr 779.16Cr 9.79TCr 747.43Cr 731.26Cr 31TCr EV / Sales 2027 *
1.7x
EV / Sales 2028 * 1.5x
Free-Float
44.7%
Yield 2027 *
2.35%
Yield 2028 * 2.67%
1 day-0.40%
1 week+1.33%
Current month+1.33%
1 month-0.15%
3 months+6.34%
6 months+13.98%
Current year-22.81%
1 week 247
Extreme 247
265.85
1 month 246.65
Extreme 246.65
292
Current year 202
Extreme 202
344.4
1 year 202
Extreme 202
371.75
3 years 148.3
Extreme 148.3
422.3
5 years 93
Extreme 93
422.3
10 years 20.1
Extreme 20.1
422.3
Manager TitleAgeSince
Chief Executive Officer - 01/09/2023
President - -
Director of Finance/CFO 57 06/12/2001
Director TitleAgeSince
Chairman 36 05/08/2013
Director/Board Member 67 05/12/2012
Chairman 65 03/12/2012
Date Insider Type Main position Quantity % Market Cap. Importance
14/08/25 Sell

Chief Financial Officer

11,250 0.0016%
05/06/25 Sell

Compliance Officer

6,500 0.0009%
05/06/25 Sell

Compliance Officer

3,750 0.0005%
Change 5-day change 1-year change 3-year change Capi.($)
-0.40%+1.33%-20.58%+61.65% 186.56Cr
+0.39%+3.55%+5.58%+58.31% 68TCr
+0.63%+1.09%-0.99%+59.91% 7.83TCr
-4.00%+3.66%+4.94%+139.43% 6.73TCr
-5.09%+0.54%+101.49%+1,152.11% 6.85TCr
+0.62%+4.61%-26.35%-4.88% 4.67TCr
-0.61%+3.45%-3.73%+73.56% 4.63TCr
-4.79%+2.13%+9.44%+28.20% 3.22TCr
-1.07%+3.56%+39.24%+58.10% 2.67TCr
-0.37%+0.29%-64.24%-60.28% 2.42TCr
Average -0.93%+3.13%+4.48%+156.61% 10.72TCr
Weighted average by Cap. -1.27%+3.28%+8.73%+127.71%

Financials

2027 *2028 *
Net sales 11TCr 117.22Cr 104.74Cr 98Cr 89Cr 167.16Cr 168.41Cr 1.17TCr 458.76Cr 5.77TCr 440.07Cr 430.55Cr 19TCr 13TCr 130.16Cr 116.29Cr 108.5Cr 99Cr 185.61Cr 187Cr 1.3TCr 509.38Cr 6.4TCr 488.63Cr 478.06Cr 21TCr
Net income 923.8Cr 9.55Cr 8.53Cr 7.96Cr 7.23Cr 14Cr 14Cr 96Cr 37Cr 469.82Cr 36Cr 35Cr 1.51TCr 1.13TCr 12Cr 10Cr 9.75Cr 8.86Cr 17Cr 17Cr 117.18Cr 46Cr 575.49Cr 44Cr 43Cr 1.85TCr
Net Debt 1.35TCr 14Cr 12Cr 12Cr 11Cr 20Cr 20Cr 139.54Cr 55Cr 685.3Cr 52Cr 51Cr 2.2TCr 1TCr 10Cr 9.27Cr 8.65Cr 7.85Cr 15Cr 15Cr 103.9Cr 41Cr 510.28Cr 39Cr 38Cr 1.64TCr
Projected Income Statement - Annual - Firstsource Solutions Limited
Logo Firstsource Solutions Limited
Firstsource Solutions Limited is an India-based company. The Company is engaged in providing information technology (IT) enabled business process management (BPM) services to banking and financial services, healthcare, communication media and technology and other diverse industries. The Company operates through four segments: Banking and Financial Services (BFS), Healthcare, Communication, Media, and Technology (CMT), and Diverse Industries. The BFS segment’s technology-driven solutions enable BFS and born-digital businesses to personalize customer experiences. Its platform-based services, digital patient access and Intelligent Automation offerings drive superior patient engagement, financial experience, and improved financial performance for hospitals. The CMT segment’s customer experience management and digitally enabled contact center solutions help CMT businesses. The Company also focuses on customer experience outsourcing for retail and ecommerce businesses.
Employees
33,592
Date Price Change Volume
07/26/07 ₹259.20 -0.40% 7,59,122
06/26/06 ₹260.25 +1.11% 6,66,701
05/26/05 ₹257.40 +2.80% 8,85,378
01/26/01 ₹250.40 -2.11% 6,46,270
30/26/30 ₹255.80 +2.77% 66,57,490
Trader
Investor
Global
Quality
ESG MSCI
-
Ratings Surperformance© - Firstsource Solutions Limited
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
15
Last Close Price
259.20INR
Average target price
308.20INR
Spread / Average Target
+18.90%

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - Firstsource Solutions Limited