|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 26.45 USD | +1.65% |
|
-1.01% | +26.74% |
| 30/06 | First Internet Bancorp(NasdaqGS:INBK) dropped from Russell Small Cap Comp Growth Benchmark | CI |
| 30/06 | First Internet Bancorp(NasdaqGS:INBK) dropped from Russell 2500 Growth Benchmark | CI |
Company Valuation: First Internet Bancorp
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 463.5 | 224.4 | 209.1 | 312 | 181.7 | 230.6 | - |
| Change | - | -51.6% | -6.8% | 49.2% | -41.76% | 26.89% | - |
| Enterprise Value (EV) | 463.5 | 224.4 | 209.1 | 312 | 181.7 | 230.6 | 230.6 |
| Change | - | -51.6% | -6.8% | 49.2% | -41.76% | 26.89% | 0% |
| P/E | 9.76x | 6.56x | 25.5x | 12.5x | -5.18x | 12.4x | 5.83x |
| PBR | 1.21x | 0.6x | 0.58x | 0.81x | 0.5x | 0.61x | 0.55x |
| PEG | - | -0.3x | -0.3x | 0x | 0x | -0x | 0x |
| Capitalization / Revenue | 4.99x | 2.26x | 2.61x | 3.39x | 1.53x | 1.57x | 1.37x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 1.57x | 1.37x |
| EV / EBITDA | - | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 3x | 2.63x |
| EV / FCF | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - |
| Dividend per Share 2 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 |
| Rate of return | 0.51% | 0.99% | 0.99% | 0.67% | 1.15% | 0.91% | 0.91% |
| EPS 2 | 4.82 | 3.7 | 0.95 | 2.88 | -4.03 | 2.128 | 4.538 |
| Distribution rate | 4.98% | 6.49% | 25.3% | 8.33% | -5.96% | 11.3% | 5.29% |
| Net sales 1 | 92.82 | 99.44 | 80.14 | 92.03 | 118.4 | 146.6 | 168 |
| EBITDA | - | - | - | - | - | - | - |
| EBIT 1 | 56.53 | 47.17 | 31.49 | 44.61 | 59.68 | 76.95 | 87.55 |
| Net income 1 | 48.11 | 35.54 | 8.417 | 25.28 | -35.17 | 18.65 | 39.9 |
| Net Debt | - | - | - | - | - | - | - |
| Reference price 2 | 47.04 | 24.28 | 24.19 | 35.99 | 20.87 | 26.45 | 26.45 |
| Nbr of stocks (in thousands) | 9,854 | 9,240 | 8,644 | 8,668 | 8,706 | 8,717 | - |
| Announcement Date | 19/01/22 | 25/01/23 | 24/01/24 | 22/01/25 | 29/01/26 | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 12.43x | - | - | 0.91% | 23Cr | |
| 13.98x | - | - | 1.79% | 94TCr | |
| 13.28x | - | - | 1.91% | 44TCr | |
| 6.02x | - | - | 5.15% | 39TCr | |
| 12.75x | - | - | 4.05% | 36TCr | |
| 5.75x | - | - | 5.3% | 30TCr | |
| 18.57x | - | - | 2.3% | 29TCr | |
| 6.09x | - | - | 5.14% | 27TCr | |
| 11.86x | - | - | 2.21% | 26TCr | |
| 15.29x | - | - | 2.59% | 26TCr | |
| Average | 11.60x | 3.13% | 34.99TCr | |||
| Weighted average by Cap. | 11.89x | 3.1% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- INBK Stock
- Valuation First Internet Bancorp
Select your edition
All financial news and data tailored to specific country editions
