Company Valuation: Fifth Third Bancorp

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 29,778 22,521 23,488 28,351 30,942 46,134 - -
Change - -24.37% 4.3% 20.7% 9.14% 49.1% - -
Enterprise Value (EV) 29,778 22,521 23,488 28,351 30,942 46,134 46,134 46,134
Change - -24.37% 4.3% 20.7% 9.14% 49.1% 0% 0%
P/E 11.7x 9.79x 10.7x 13.5x 13.3x 16.6x 10.4x 9.54x
PBR 1.48x 1.47x 1.38x 1.62x 1.55x 1.39x 1.29x 1.2x
PEG - -1x -2.76x -5.43x 1.1x -1.3x 0.2x 1.06x
Capitalization / Revenue 3.77x 2.68x 2.69x 3.33x 3.42x 3.58x 3.29x 3.12x
EV / Revenue 0x 0x 0x 0x 0x 3.58x 3.29x 3.12x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 9.44x 7.03x 6.68x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 1.14 1.26 1.36 1.44 1.54 1.642 1.714 1.822
Rate of return 2.62% 3.84% 3.94% 3.41% 3.29% 3.23% 3.37% 3.58%
EPS 2 3.73 3.35 3.22 3.14 3.53 3.069 4.893 5.335
Distribution rate 30.6% 37.6% 42.2% 45.9% 43.6% 53.5% 35% 34.2%
Net sales 1 7,900 8,391 8,733 8,503 9,037 12,893 14,041 14,804
EBITDA - - - - - - - -
EBIT 1 3,152 3,672 3,528 3,470 3,893 4,885 6,559 6,903
Net income 1 2,659 2,330 2,212 2,155 2,376 2,761 4,418 4,664
Net Debt - - - - - - - -
Reference price 2 43.55 32.81 34.49 42.28 46.81 50.87 50.87 50.87
Nbr of stocks (in thousands) 6,83,757 6,86,396 6,81,017 6,70,543 6,61,012 9,06,893 - -
Announcement Date 20/01/22 19/01/23 19/01/24 21/01/25 20/01/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
13.12x - - 1.91% 88TCr
6.17x - - 5.03% 42TCr
11.69x - - 2.22% 38TCr
6.58x - - 4.81% 36TCr
6.14x - - 5.02% 33TCr
11.67x - - 4.46% 33TCr
6.7x - - 4.75% 30TCr
17.18x - - 2.45% 27TCr
13.93x - - 2.82% 25TCr
Average 10.35x 3.72% 39.03TCr
Weighted average by Cap. 10.51x 3.49%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. FITB Stock
  4. FFTD34 Stock
  5. Valuation Fifth Third Bancorp