|
Real-time Estimate
Cboe Europe
01:29:58 01/09/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 43.45 SEK | +2.24% |
|
-0.23% | -9.59% |
| 31/08 | Scope raises its credit rating for Fastpartner to BB+, stable outlook | FW |
| 28/08 | Fastpartner principal owner S-O Johansson buys shares for SEK 4.2m | FW |
Company Valuation: FastPartner AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 23,236 | 14,086 | 12,387 | 12,644 | 9,298 | 8,328 | - | - |
| Change | - | -39.38% | -12.06% | 2.07% | -26.46% | -10.43% | - | - |
| Enterprise Value (EV) 1 | 38,306 | 30,627 | 28,941 | 28,904 | 25,725 | 24,971 | 25,011 | 25,021 |
| Change | - | -20.05% | -5.5% | -0.13% | -11% | -2.93% | 0.16% | 0.04% |
| P/E | 6.77x | 7,130x | -7.17x | 20.4x | 35.1x | 12.1x | 6.54x | 6.33x |
| PBR | 1.27x | 0.79x | 0.78x | 0.78x | 0.57x | 0.53x | 0.5x | 0.47x |
| PEG | - | -71.3x | 0x | -0x | -0.6x | 0x | 0.1x | 1.96x |
| Capitalization / Revenue | 12.5x | 7.05x | 5.61x | 5.51x | 4.09x | 3.79x | 3.66x | 3.55x |
| EV / Revenue | 20.6x | 15.3x | 13.1x | 12.6x | 11.3x | 11.4x | 11x | 10.7x |
| EV / EBITDA | 30.4x | - | 18.8x | 18.5x | 16.7x | 16.9x | 16.2x | 15.6x |
| EV / EBIT | 30.4x | 22.8x | 18.8x | 18.5x | 16.9x | 16.9x | 16.3x | 15.8x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 2.2 | 1.01 | 1 | 1.1 | 1.15 | 1.2 | 1.262 | 1.312 |
| Rate of return | 1.81% | 1.42% | 1.59% | 1.72% | 2.42% | 2.82% | 2.97% | 3.09% |
| EPS 2 | 17.92 | 0.01 | -8.75 | 3.14 | 1.35 | 3.51 | 6.5 | 6.71 |
| Distribution rate | 12.3% | 10,100% | -11.4% | 35% | 85.2% | 34.2% | 19.4% | 19.6% |
| Net sales 1 | 1,856 | 1,998 | 2,209 | 2,293 | 2,271 | 2,195 | 2,274 | 2,345 |
| EBITDA 1 | 1,260 | - | 1,542 | 1,565 | 1,538 | 1,476 | 1,539 | 1,601 |
| EBIT 1 | 1,260 | 1,345 | 1,540 | 1,564 | 1,525 | 1,476 | 1,534 | 1,586 |
| Net income 1 | 3,368 | 84.5 | -1,528 | 648 | 318.2 | 560.5 | 942.4 | 973.9 |
| Net Debt 1 | 15,070 | 16,541 | 16,554 | 16,260 | 16,427 | 16,643 | 16,683 | 16,693 |
| Reference price 2 | 121.40 | 71.30 | 62.70 | 64.00 | 47.45 | 42.50 | 42.50 | 42.50 |
| Nbr of stocks (in thousands) | 1,91,400 | 1,97,559 | 1,97,559 | 1,97,559 | 1,95,959 | 1,95,959 | - | - |
| Announcement Date | 11/02/22 | 09/02/23 | 08/02/24 | 13/02/25 | 12/02/26 | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 12.11x | 11.37x | 16.92x | 2.82% | 87Cr | |
| 15.08x | 4.82x | 12.95x | 3.36% | 4.3TCr | |
| 7.93x | 1.44x | 7.55x | 4.47% | 2.73TCr | |
| 18.64x | 4.06x | 16.43x | 1.31% | 2.86TCr | |
| 5.4x | 0.63x | 1.33x | 9.26% | 2.6TCr | |
| 14.09x | 3.12x | 14.88x | 2.49% | 2.56TCr | |
| 8.06x | 0.89x | 3.25x | 2.77% | 2.06TCr | |
| 10.67x | 2.03x | 9.46x | 4.16% | 2.02TCr | |
| 13.3x | 6.51x | 17.28x | 1.61% | 1.92TCr | |
| 9.56x | 1.45x | 12.1x | 4.01% | 1.75TCr | |
| Average | 11.48x | 3.63x | 11.21x | 3.63% | 2.29TCr | |
| Weighted average by Cap. | 11.86x | 2.96x | 10.77x | 3.73% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- FPAR A Stock
- Valuation FastPartner AB
Select your edition
All financial news and data tailored to specific country editions
