|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 16.17 USD | +0.94% |
|
-1.10% | +21.12% |
| 29/06 | Expro Group Holdings N.V.(NYSE:XPRO) added to Russell 2000 Value-Defensive Index | CI |
| 29/06 | Expro Group Holdings N.V.(NYSE:XPRO) added to Russell 2000 Defensive Index | CI |
Company Valuation: Expro Ltd
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,564 | 1,972 | 1,762 | 1,465 | 1,543 | 1,834 | - | - |
| Change | - | 26.09% | -10.63% | -16.84% | 5.32% | 18.82% | - | - |
| Enterprise Value (EV) 1 | 1,564 | 1,972 | 1,647 | 1,402 | 1,426 | 1,656 | 1,568 | 1,471 |
| Change | - | 26.09% | -16.45% | -14.91% | 1.75% | 16.14% | -5.34% | -6.21% |
| P/E | -8.75x | -101x | -75.8x | 27.7x | - | 20x | 20.5x | - |
| PBR | - | - | 1.35x | 0.99x | - | - | - | - |
| PEG | - | 1.1x | -4.5x | -0x | - | - | -8.3x | - |
| Capitalization / Revenue | 1.89x | 1.54x | 1.16x | 0.86x | 0.96x | 1.15x | 1.1x | 1.08x |
| EV / Revenue | 1.89x | 1.54x | 1.09x | 0.82x | 0.89x | 1.04x | 0.94x | 0.87x |
| EV / EBITDA | 12.4x | 9.56x | 6.62x | 4.03x | 4.04x | 4.94x | 4.39x | 3.82x |
| EV / EBIT | 754x | 29.7x | 21.5x | 7.62x | 8.86x | 14.4x | 10.6x | 7.31x |
| EV / FCF | - | -1,136x | 102x | 54.1x | 14.6x | 11.2x | 10.2x | 8.7x |
| FCF Yield | - | -0.09% | 0.98% | 1.85% | 6.86% | 8.91% | 9.83% | 11.5% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -1.64 | -0.18 | -0.21 | 0.45 | - | 0.81 | 0.79 | - |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 825.8 | 1,279 | 1,513 | 1,713 | 1,607 | 1,591 | 1,672 | 1,697 |
| EBITDA 1 | 125.9 | 206.2 | 248.9 | 347.4 | 353 | 335.5 | 357.1 | 384.5 |
| EBIT 1 | 2.074 | 66.47 | 76.62 | 183.9 | 160.9 | 115.2 | 148.5 | 201.3 |
| Net income 1 | -131.9 | -20.14 | -23.36 | 51.92 | 51.69 | 92.08 | 110.9 | 157.3 |
| Net Debt 1 | - | - | -114.8 | -63.6 | -117 | -177.3 | -265.7 | -363.1 |
| Reference price 2 | 14.35 | 18.13 | 15.92 | 12.47 | 13.35 | 16.17 | 16.17 | 16.17 |
| Nbr of stocks (in thousands) | 1,08,956 | 1,08,742 | 1,10,672 | 1,17,495 | 1,15,593 | 1,13,395 | - | - |
| Announcement Date | 02/03/22 | 23/02/23 | 21/02/24 | 25/02/25 | 19/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | 1.04x | 4.94x | - | 183.36Cr | |
| 18.68x | 2.11x | 9.65x | 2.52% | 6.97TCr | |
| 21.22x | 2.01x | 11.2x | 1.66% | 5.59TCr | |
| 13.95x | 1.45x | 7.94x | 2.07% | 2.77TCr | |
| 25.41x | 2.71x | 13.48x | 0.27% | 2.98TCr | |
| 19.42x | 0.52x | 4.15x | 3.82% | 963.83Cr | |
| 25.34x | 0.86x | 8.18x | 1.87% | 724.6Cr | |
| 20.64x | 5.79x | 10.05x | 2.4% | 671.08Cr | |
| 33.17x | 6.29x | 11.3x | 3% | 664.45Cr | |
| 7.67x | 1.46x | 5.74x | 3.51% | 623.9Cr | |
| Average | 20.61x | 2.42x | 8.66x | 2.35% | 2.21TCr | |
| Weighted average by Cap. | 20.08x | 2.18x | 9.97x | 2.01% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- XPRO Stock
- Valuation Expro Ltd
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition