Valuation: Estee Lauder

Market Cap 2.89TCr 2.54TCr 2.36TCr 2.17TCr 4.07TCr 2,80000Cr 4.15TCr 28TCr 11TCr 1,36600Cr 11TCr 11TCr 4,73800Cr P/E 2026 *
77.6x
P/E 2027 * 26.7x
Enterprise Value 3.46TCr 3.04TCr 2.82TCr 2.6TCr 4.87TCr 3,34800Cr 4.96TCr 34TCr 13TCr 1,63300Cr 13TCr 13TCr 5,66600Cr EV / Sales 2026 *
2.31x
EV / Sales 2027 * 2.2x
Free-Float
40.98%
Yield 2026 *
1.76%
Yield 2027 * 1.92%
Manager TitleAgeSince
Chief Executive Officer 52 01/01/2025
Director of Finance/CFO 53 01/11/2024
Chief Tech/Sci/R&D Officer 60 21/04/2025
Director TitleAgeSince
Chairman 66 08/07/2009
Director/Board Member 64 01/01/2004
Director/Board Member 76 01/01/2001
Change 5-day change 1-year change 3-year change Capi.($)
-5.23%-.--% - - 2.89TCr
+1.13%-1.81%-7.27%-4.01% 34TCr
+0.38%-2.36%-9.80%+0.92% 13TCr
+0.83%-2.58%+2.45%+16.96% 7.21TCr
-0.78%+0.06%-12.01%-16.87% 5.24TCr
+1.08%+0.66%-15.09%-20.92% 3.63TCr
+0.17%-1.71%-30.04%-32.08% 1.93TCr
+0.67%-2.44%+12.47%+6.73% 1.9TCr
-0.03%-2.57%-5.88%+22.97% 1.78TCr
+0.09%-1.16%-13.47%+2.23% 1.12TCr
Average -0.16%-1.16%-8.74%-2.67% 7.78TCr
Weighted average by Cap. +0.52%-2.15%-7.65%-2.47%

Financials

2026 *2027 *
Net sales 1.5TCr 1.32TCr 1.22TCr 1.12TCr 2.11TCr 1,45000Cr 2.15TCr 15TCr 5.7TCr 71TCr 5.62TCr 5.5TCr 2,45300Cr 1.55TCr 1.37TCr 1.27TCr 1.17TCr 2.19TCr 1,50500Cr 2.23TCr 15TCr 5.92TCr 73TCr 5.84TCr 5.71TCr 2,54700Cr
Net income 37Cr 33Cr 30Cr 28Cr 52Cr 3.59TCr 53Cr 362.19Cr 141.27Cr 1.75TCr 139.17Cr 136.16Cr 6.07TCr 108.34Cr 95Cr 89Cr 81Cr 152.68Cr 10TCr 155.41Cr 1.06TCr 412.87Cr 5.12TCr 406.73Cr 397.93Cr 18TCr
Net Debt 565.94Cr 497.75Cr 462.4Cr 425.28Cr 797.55Cr 55TCr 811.85Cr 5.53TCr 2.16TCr 27TCr 2.12TCr 2.08TCr 93TCr 526.62Cr 463.17Cr 430.28Cr 395.74Cr 742.14Cr 51TCr 755.44Cr 5.15TCr 2.01TCr 25TCr 1.98TCr 1.93TCr 86TCr
Logo Estee Lauder
The Estée Lauder Companies Inc. is one of the 1st world cosmetics groups. Products are sold under brands (Estée Lauder, Aramis, Clinique, Lab Series, Origins, M·A·C, Bobbi Brown, La Mer, Aveda, Jo Malone London, Bumble and bumble, Darphin, TOM FORD, Smashbox, Le Labo, Editions de Parfums Frédéric Malle, GLAMGLOW, KILIAN PARIS, Too Faced, Dr.Jart+, The Ordinary and NIOD) and under brands of licenses (AERIN, BALMAIN and Dr. Andrew Weil). Net sales break down by family of products as follows: - skin care products (48.6%); - make-up products (29.4%); - perfumes (17.4%); - hair care products (3.9%); - other (0.7%). At the end of June 2025, products are marketed through about 1,600 outlets worldwide, distributed between large stores, perfume shops, pharmacies, beauty institutes and exclusive shops, and via Internet. Net sales are distributed geographically as follows: Americas (30.8%), Europe/Middle East/Africa (37.5%) and Asia/Pacific (31.7%).
Employees
-
Trader
Investor
Global
Quality
ESG MSCI
A
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
28
Last Close Price
79.92USD
Average target price
95.54USD
Spread / Average Target
+19.54%

Quarterly revenue - Rate of surprise