Company Valuation: ESE Entertainment Inc.

Data adjusted to current consolidation scope
Fiscal Period: October 2020 2021 2022 2023 2024
Market Cap 1 9.278 90.54 38.43 8.105 10.06
Change - 875.95% -57.56% -78.91% 24.07%
Enterprise Value (EV) 1 8.728 85.92 43.76 9.282 10.09
Change - 884.44% -49.07% -78.79% 8.66%
P/E -1.69x -3.94x -1.16x -1.15x -1.08x
PBR 20x 6.23x 14.2x 1.63x 10.1x
PEG -0x -0x -0.1x 0x 0.25x
Capitalization / Revenue 23.8x 7.95x 0.65x 2.25x 3.53x
EV / Revenue 22.4x 7.55x 0.74x 2.57x 3.54x
EV / EBITDA - - - - -
EV / EBIT -4.03x -6.59x -3.14x -1.17x -1.76x
EV / FCF - - - - -
FCF Yield - - - - -
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 -0.142 -0.3784 -0.458 -0.0873 -0.0836
Distribution rate - - - - -
Net sales 1 0.3902 11.38 58.82 3.607 2.851
EBITDA - -13.02 -13.37 -7.83 -5.589
EBIT 1 -2.164 -13.03 -13.92 -7.914 -5.717
Net income 1 -3.802 -17.22 -29.4 -6.353 -6.72
Net Debt 1 -0.55 -4.627 5.328 1.177 0.0295
Reference price 2 0.2400 1.4900 0.5300 0.1000 0.0900
Nbr of stocks (in thousands) 38,657 60,768 72,506 81,053 1,11,735
Announcement Date 23/02/21 23/02/22 28/02/23 28/02/25 28/02/25
1CAD in Million2CAD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 51.36L
25.07x9.26x15.15x0.8% 3,66700Cr
116.4x50.67x82.24x-.--% 43TCr
410.75x17.46x69.02x-.--% 8.26TCr
58.87x12.44x26.23x-.--% 7.79TCr
96.92x8.29x21x-.--% 7.38TCr
34.34x1.66x13.29x-.--% 6.23TCr
194.07x6.2x23.93x-.--% 4.86TCr
111.51x4.4x21.39x-.--% 3.84TCr
28.38x5.87x28.18x-.--% 3.74TCr
Average 119.59x 12.92x 33.38x 0.09% 45.15TCr
Weighted average by Cap. 45.23x 13.16x 22.99x 0.65%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. ESE Stock
  4. Valuation ESE Entertainment Inc.
-40%: Exceptional extension
d
:
:
SEIZE THE OFFER!