Valuation EO2

Stocks

Market Closed - Euronext Paris 09:25:00 11/09/2026 pm IST			5-day change	1st Jan Change
2.720 ^EUR	0.00%		0.00%	-2.86%

06/01	Eo2 Société Anonyme Reports Earnings Results for the Half Year Ended August 31, 2025	CI
31/12	EO2 Posts Slight Net Loss in First Half

Data adjusted to current consolidation scope

Fiscal Period: February	2020	2021	2022	2023	2024	2025
Market Cap ¹	8.514	14.24	11.67	14.13	12.15	7.978
Change	-	67.22%	-18.05%	21.08%	-13.98%	-34.35%
Enterprise Value (EV) ¹	10.51	16.97	11.14	11.43	18.06	15.37
Change	-	61.46%	-34.38%	2.65%	57.91%	-14.89%
P/E	7.8x	48.1x	18.7x	2.99x	16.1x	-87.1x
PBR	0.51x	0.88x	0.7x	0.66x	0.56x	0.44x
PEG	-	-0.6x	0x	0x	-0.2x	1x
Capitalization / Revenue	0.35x	0.57x	0.38x	0.35x	0.36x	0.26x
EV / Revenue	0.43x	0.69x	0.36x	0.29x	0.53x	0.51x
EV / EBITDA	3.55x	7.15x	3.91x	1.24x	6.57x	12.7x
EV / EBIT	10.2x	50.8x	15x	1.87x	44.7x	-10.2x
EV / FCF	8.86x	92.9x	3.41x	2.85x	-2.9x	-6.84x
FCF Yield	11.3%	1.08%	29.3%	35.1%	-34.5%	-14.6%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.46	0.117	0.2455	1.87	0.2982	-0.0427
Distribution rate	-	-	-	-	-	-
Net sales ¹	24.55	24.78	30.67	40.05	34.07	30.16
EBITDA ¹	2.964	2.373	2.85	9.187	2.747	1.206
EBIT ¹	1.031	0.334	0.743	6.115	0.404	-1.505
Net income ¹	1.199	0.277	0.623	4.567	0.71	-0.093
Net Debt ¹	1.999	2.738	-0.528	-2.693	5.903	7.389
Reference price ²	3.590	5.620	4.600	5.600	4.800	3.720
Nbr of stocks (in thousands)	2,372	2,533	2,536	2,523	2,532	2,145
Announcement Date	16/10/20	07/07/21	08/07/22	30/07/23	24/06/24	09/07/25

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
EO2	-	-	-	-	75.07L
SVENSKA CELLULOSA AKTIEBOLAGET SCA	34.71x	4.68x	16.94x	2.64%	844.77Cr
UFP INDUSTRIES, INC.	18.01x	0.61x	7.58x	-	443.04Cr
CANFOR CORPORATION	-9.58x	0.43x	11.29x	-	126.62Cr
GREENLAM INDUSTRIES LIMITED	39.3x	1.94x	16.76x	0.45%	63Cr
KOSKISEN OYJ	120.57x	0.65x	11.54x	0.59%	24Cr
Average	40.60x	1.66x	12.82x	1.23%	250.24Cr
Weighted average by Cap.	27.59x	2.94x	13.61x	2.44%