|
Market Closed -
OTC Markets
01:02:53 03/09/2026 am IST
|
5-day change | 1st Jan Change | ||
| 7.112 USD | +1.60% |
|
-6.37% | -33.30% |
| 02/09 | EasyJet, Ithaca Energy to join FTSE 100 index | RE |
| 01/09 | Kepler Cheuvreux Upgrades Entain to Buy, Boosts PT | MT |
Company Valuation: Entain plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 9,872 | 7,782 | 6,351 | 4,393 | 4,903 | 3,312 | - | - |
| Change | - | -21.17% | -18.39% | -30.82% | 11.61% | -32.45% | - | - |
| Enterprise Value (EV) 1 | 11,958 | 10,532 | 9,642 | 7,732 | 8,547 | 6,704 | 6,582 | 6,224 |
| Change | - | -11.93% | -8.45% | -19.8% | 10.54% | -21.56% | -1.82% | -5.45% |
| P/E | 39.9x | 322x | -6.6x | -9.71x | -7.35x | 17.1x | 12.1x | 10.4x |
| PBR | 3.12x | 2.48x | 2.8x | 2.84x | 5.51x | 2.92x | 2.53x | 2.06x |
| PEG | - | -3.6x | 0x | 0.2x | -0.2x | -0x | 0.3x | 0.6x |
| Capitalization / Revenue | 2.58x | 1.81x | 1.33x | 0.86x | 0.93x | 0.62x | 0.6x | 0.58x |
| EV / Revenue | 3.12x | 2.45x | 2.02x | 1.52x | 1.63x | 1.26x | 1.2x | 1.09x |
| EV / EBITDA | 13.6x | 10.6x | 9.57x | 7.1x | 7.37x | 6.34x | 6x | 5.32x |
| EV / EBIT | 24.7x | 19.4x | 15x | 12.5x | 9.92x | 9.42x | 7.9x | 6.85x |
| EV / FCF | 21.3x | 24.6x | 51.2x | 27.5x | 39.6x | 20x | 16.9x | 12.2x |
| FCF Yield | 4.7% | 4.07% | 1.95% | 3.63% | 2.52% | 5.01% | 5.91% | 8.18% |
| Dividend per Share 2 | - | 0.17 | 0.178 | 0.186 | 0.196 | 0.2072 | 0.2194 | 0.2321 |
| Rate of return | - | 1.29% | 1.79% | 2.71% | 2.56% | 4% | 4.24% | 4.48% |
| EPS 2 | 0.422 | 0.041 | -1.507 | -0.708 | -1.043 | 0.3024 | 0.4266 | 0.4968 |
| Distribution rate | - | 415% | -11.8% | -26.3% | -18.8% | 68.5% | 51.4% | 46.7% |
| Net sales 1 | 3,830 | 4,297 | 4,770 | 5,089 | 5,259 | 5,304 | 5,480 | 5,724 |
| EBITDA 1 | 881.7 | 993.2 | 1,008 | 1,089 | 1,160 | 1,058 | 1,098 | 1,171 |
| EBIT 1 | 484.1 | 541.8 | 641.8 | 616.6 | 861.2 | 711.6 | 832.8 | 908.2 |
| Net income 1 | 249.3 | 24.2 | -928.6 | -452.7 | -666.7 | 205 | 186.7 | 226.8 |
| Net Debt 1 | 2,086 | 2,750 | 3,291 | 3,339 | 3,644 | 3,392 | 3,270 | 2,912 |
| Reference price 2 | 16.830 | 13.215 | 9.942 | 6.872 | 7.666 | 5.176 | 5.176 | 5.176 |
| Nbr of stocks (in thousands) | 5,86,553 | 5,88,850 | 6,38,785 | 6,39,305 | 6,39,603 | 6,39,908 | - | - |
| Announcement Date | 03/03/22 | 09/03/23 | 07/03/24 | 06/03/25 | 05/03/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 23.4x | 6.05x | 14.19x | 1.67% | 2.59TCr | |
| -128.27x | 1.5x | 10.22x | -.--% | 1.68TCr | |
| 13.88x | 6.36x | 9.66x | 3.61% | 1.65TCr | |
| 223.05x | 1.82x | 16.76x | -.--% | 1.16TCr | |
| 30.39x | 3.56x | 16.91x | 3.47% | 792.71Cr | |
| 18.1x | 3.3x | 8.22x | 2.26% | 673.63Cr | |
| 15.77x | 2.34x | 8.57x | 2.3% | 683.87Cr | |
| 12.32x | 3.48x | 8.42x | 0.54% | 603.95Cr | |
| Average | 26.08x | 3.55x | 11.62x | 1.73% | 1.23TCr | |
| Weighted average by Cap. | 18.46x | 4.02x | 12.12x | 1.67% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- GVC Stock
- GMVHF Stock
- Valuation Entain plc
Select your edition
All financial news and data tailored to specific country editions
