Company Valuation: Enlight Renewable Energy Ltd

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 7,081 6,881 8,391 7,473 19,123 34,761 - -
Change - -2.83% 21.96% -10.95% 155.9% 81.77% - -
Enterprise Value (EV) 1 7,081 12,720 15,815 17,013 30,964 49,994 53,617 55,571
Change - 79.64% 24.33% 7.58% 82% 61.46% 7.25% 3.64%
P/E - - 34.4x - - - - -
PBR - - - - - - - -
PEG - - - - - - - -
Capitalization / Revenue 16.2x 9.87x 9.04x 5.56x 12.7x 14.8x 10.2x 6.59x
EV / Revenue 16.2x 18.3x 17x 12.7x 20.5x 21.3x 15.7x 10.5x
EV / EBITDA - 27x 23.1x 16.6x 20.3x 29.5x 20.8x 13.8x
EV / EBIT 34.9x 40x 27.6x 27.3x 30.1x 49x 35.8x 19x
EV / FCF - -6.39x -7.42x -6.79x -6.53x -12.2x -12.2x -13.7x
FCF Yield - -15.6% -13.5% -14.7% -15.3% -8.21% -8.22% -7.31%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 - - 2.068 - - - - -
Distribution rate - - - - - - - -
Net sales 1 437 696.9 927.9 1,343 1,512 2,344 3,406 5,276
EBITDA 1 - 471.2 685.1 1,027 1,522 1,696 2,575 4,040
EBIT 1 203 317.9 573.9 623.8 1,028 1,021 1,496 2,923
Net income 1 - 89.75 257.4 157.1 408.7 183.2 348.8 943.9
Net Debt 1 - 5,839 7,423 9,540 11,840 15,234 18,857 20,810
Reference price 2 76.54 72.00 71.20 63.05 144.80 249.50 249.50 249.50
Nbr of stocks (in thousands) 92,511 95,564 1,17,857 1,18,525 1,32,067 1,39,321 - -
Announcement Date 31/03/22 15/03/23 26/02/24 19/02/25 17/02/26 - - -
1ILS in Million2ILS
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- 21.33x29.48x - 1.16TCr
79.53x20.11x23.31x-.--% 2.65TCr
20.15x9.48x13.29x2.48% 2.64TCr
31.82x8.03x10.5x1.24% 1.65TCr
11.6x5.31x8.67x3.72% 750.74Cr
17.73x4.79x8.16x3.24% 410.96Cr
-40.52x7.39x8.92x5.58% 407.97Cr
Average 20.05x 10.92x 14.62x 2.71% 1.38TCr
Weighted average by Cap. 37.14x 12.95x 16.74x 1.76%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. ENLT Stock
  4. Valuation Enlight Renewable Energy Ltd