Valuation Englewood Lab, Inc.

Stocks

End-of-day quote Korea S.E. Other stock markets 03/07/2026			5-day change	1st Jan Change
8,860.00 ^KRW	+0.80%		+11.73%	-21.31%

11/05	Englewood Lab, Inc. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
03/03	Cosmecca Korea Co., Ltd. proposed to acquire an additional 16.67% stake in Englewood Lab, Inc. for KRW 43 billion.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	99,141	1,70,864	1,01,127	2,64,839	1,35,499	2,23,712
Change	-	72.34%	-40.81%	161.89%	-48.84%	65.1%
Enterprise Value (EV) ¹	1,11,906	1,89,873	1,15,151	2,59,973	1,27,057	2,00,892
Change	-	69.67%	-39.35%	125.77%	-51.13%	58.11%
P/E	32.2x	11.4x	13.9x	12.8x	6.9x	9.02x
PBR	1.63x	2.11x	1.09x	2.3x	0.94x	1.36x
PEG	-	0x	-0.3x	0x	-1.28x	0.3x
Capitalization / Revenue	0.72x	1.06x	0.67x	1.28x	0.74x	1.03x
EV / Revenue	0.82x	1.18x	0.76x	1.26x	0.7x	0.93x
EV / EBITDA	9.09x	8.95x	8.09x	7.82x	5.31x	4.72x
EV / EBIT	14.2x	11.2x	11.7x	9.01x	6.76x	5.38x
EV / FCF	24.2x	-11.3x	493x	16.7x	-26.8x	20x
FCF Yield	4.13%	-8.85%	0.2%	6%	-3.73%	5%
Dividend per Share ²	-	-	-	-	100	201
Rate of return	-	-	-	-	1.47%	1.79%
EPS ²	155.1	754.9	365.7	1,044	987.9	1,249
Distribution rate	-	-	-	-	10.1%	16.1%
Net sales ¹	1,37,168	1,60,816	1,51,509	2,06,784	1,82,220	2,16,790
EBITDA ¹	12,307	21,209	14,230	33,249	23,912	42,601
EBIT ¹	7,869	16,905	9,882	28,855	18,795	37,368
Net income ¹	3,082	14,997	7,265	20,742	19,628	24,815
Net Debt ¹	12,766	19,010	14,023	-4,865	-8,442	-22,820
Reference price ²	4,990.00	8,600.00	5,090.00	13,330.00	6,820.00	11,260.00
Nbr of stocks (in thousands)	19,868	19,868	19,868	19,868	19,868	19,868
Announcement Date	17/03/21	16/03/22	15/03/23	21/03/24	20/03/25	16/03/26

¹KRW in Million²KRW

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ENGLEWOOD LAB, INC.	-	-	-	-	12Cr
L'ORÉAL	29.03x	4.53x	18.74x	2.02%	23TCr
GALDERMA GROUP AG	59.68x	8.5x	33.11x	0.25%	5.24TCr
APR CO., LTD.	26.59x	5.05x	19.02x	1.19%	935.58Cr
SHISEIDO COMPANY, LIMITED	26.93x	1.31x	10.11x	2.17%	686Cr
AMOREPACIFIC CORPORATION	21.2x	1.49x	9.51x	1.31%	490.16Cr
ELF BEAUTY	40.38x	2.68x	13.24x	-.--%	454.24Cr
INTERPARFUMS, INC.	24.61x	2.42x	12.63x	2.68%	382.36Cr
PROYA COSMETICS CO.,LTD.	14.86x	1.66x	9.23x	2.92%	346.18Cr
INTERPARFUMS	20x	2.48x	12.19x	3.83%	258.31Cr
Average	29.25x	3.35x	15.31x	1.82%	3.22TCr
Weighted average by Cap.	33.68x	4.98x	20.46x	1.71%