Company Valuation: Energix - Renewable Energies Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 7,069 6,468 5,755 7,319 6,868 9,287
Change - -8.5% -11.02% 27.16% -6.15% 35.21%
Enterprise Value (EV) 1 7,890 8,467 8,142 12,159 12,577 16,339
Change - 7.32% -3.83% 49.34% 3.44% 29.91%
P/E 90.5x 82.3x 25.5x 28.4x 20.4x 35.5x
PBR 4.48x 4.28x 2.61x 3.09x 2.98x 3.58x
PEG - -133.46x 0x 3.55x 0.7x -1.4x
Capitalization / Revenue 26.9x 24.8x 11.4x 13.8x 7.81x 12.2x
EV / Revenue 30.1x 32.4x 16.1x 23x 14.3x 21.5x
EV / EBITDA 42.2x 48.1x 22.1x 37.4x 22.7x 40.2x
EV / EBIT 68.3x 80.3x 29.4x 69.9x 32.6x 95.2x
EV / FCF -24.4x -7.34x -10.6x -5.95x -76.2x -5.88x
FCF Yield -4.11% -13.6% -9.42% -16.8% -1.31% -17%
Dividend per Share 2 0.16 0.18 0.2 0.28 0.4 0.4
Rate of return 1.09% 1.36% 1.81% 2.1% 3.2% 2.49%
EPS 2 0.162 0.161 0.4352 0.47 0.613 0.453
Distribution rate 98.8% 112% 46% 59.6% 65.3% 88.3%
Net sales 1 262.5 261.1 504.3 529.1 879.4 758.9
EBITDA 1 186.8 176.2 368.2 325.4 555.1 406.6
EBIT 1 115.4 105.5 277.1 174 385.9 171.5
Net income 1 77.21 79.32 236.7 258.3 337.8 250.2
Net Debt 1 820.9 1,999 2,387 4,841 5,709 7,052
Reference price 2 14.66 13.25 11.08 13.36 12.50 16.08
Nbr of stocks (in thousands) 4,82,179 4,88,144 5,19,446 5,47,809 5,49,478 5,77,562
Announcement Date 09/03/21 13/03/22 27/02/23 06/03/24 03/03/25 26/02/26
1ILS in Million2ILS
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 509.26Cr
79.45x20.09x23.29x-.--% 2.66TCr
18.83x9.79x13.73x2.36% 2.47TCr
32.96x8.22x10.76x1.2% 1.7TCr
11.29x5.33x8.66x3.71% 716.37Cr
-40.34x7.38x8.91x5.61% 406.16Cr
17.82x4.8x8.18x3.22% 411.34Cr
Average 20.00x 9.27x 12.26x 2.68% 1.27TCr
Weighted average by Cap. 37.42x 12.00x 15.23x 1.69%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. ENRG Stock
  4. Valuation Energix - Renewable Energies Ltd.