End-of-day quote
BURSA MALAYSIA
03:30:00 16/05/2024 am IST
|
5-day change
|
1st Jan Change
|
0.265
MYR
|
0.00%
|
|
-1.85%
|
-1.85%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
124.8
|
94.89
|
74.33
|
104.4
|
69.59
|
85.4
|
Enterprise Value (EV)
1 |
1,043
|
952.1
|
894
|
823.3
|
698.2
|
656.5
|
P/E ratio
|
-54.4
x
|
-2.05
x
|
-19.9
x
|
-9.58
x
|
-3.45
x
|
-9.29
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.48
x
|
0.57
x
|
0.55
x
|
0.71
x
|
0.51
x
|
0.66
x
|
EV / Revenue
|
4.01
x
|
5.75
x
|
6.67
x
|
5.61
x
|
5.08
x
|
5.08
x
|
EV / EBITDA
|
10.7
x
|
11.5
x
|
18.7
x
|
11.5
x
|
13.2
x
|
13.4
x
|
EV / FCF
|
13.2
x
|
26.3
x
|
-3.05
x
|
418
x
|
86.2
x
|
-23.7
x
|
FCF Yield
|
7.56%
|
3.8%
|
-32.8%
|
0.24%
|
1.16%
|
-4.22%
|
Price to Book
|
0.32
x
|
0.27
x
|
0.2
x
|
0.3
x
|
0.21
x
|
0.26
x
|
Nbr of stocks (in thousands)
|
2,93,566
|
3,06,088
|
3,16,299
|
3,16,299
|
3,16,299
|
3,16,299
|
Reference price
2 |
0.4250
|
0.3100
|
0.2350
|
0.3300
|
0.2200
|
0.2700
|
Announcement Date
|
30/04/19
|
22/05/20
|
02/04/21
|
29/03/22
|
29/03/23
|
27/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
260
|
165.6
|
134.1
|
146.7
|
137.5
|
129.2
|
EBITDA
1 |
97.62
|
82.54
|
47.74
|
71.86
|
52.94
|
49.03
|
EBIT
1 |
96.96
|
82
|
47.31
|
71.52
|
52.59
|
48.59
|
Operating Margin
|
37.3%
|
49.51%
|
35.28%
|
48.75%
|
38.25%
|
37.61%
|
Earnings before Tax (EBT)
1 |
8.931
|
-35.1
|
1.56
|
1.884
|
-7.537
|
-1.083
|
Net income
1 |
-2.294
|
-46.4
|
-3.643
|
-10.89
|
-20.14
|
-9.188
|
Net margin
|
-0.88%
|
-28.01%
|
-2.72%
|
-7.42%
|
-14.65%
|
-7.11%
|
EPS
2 |
-0.007814
|
-0.1516
|
-0.0118
|
-0.0344
|
-0.0637
|
-0.0290
|
Free Cash Flow
1 |
78.85
|
36.23
|
-293.1
|
1.968
|
8.102
|
-27.72
|
FCF margin
|
30.33%
|
21.87%
|
-218.53%
|
1.34%
|
5.89%
|
-21.46%
|
FCF Conversion (EBITDA)
|
80.77%
|
43.89%
|
-
|
2.74%
|
15.3%
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
30/04/19
|
22/05/20
|
02/04/21
|
29/03/22
|
29/03/23
|
27/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
918
|
857
|
820
|
719
|
629
|
571
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
9.407
x
|
10.39
x
|
17.17
x
|
10
x
|
11.87
x
|
11.65
x
|
Free Cash Flow
1 |
78.8
|
36.2
|
-293
|
1.97
|
8.1
|
-27.7
|
ROE (net income / shareholders' equity)
|
-0.84%
|
-9.26%
|
-1.5%
|
-1.84%
|
-4.21%
|
-2.02%
|
ROA (Net income/ Total Assets)
|
2.87%
|
2.5%
|
1.74%
|
3.28%
|
2.62%
|
2.61%
|
Assets
1 |
-79.94
|
-1,855
|
-209.8
|
-332
|
-769
|
-352.7
|
Book Value Per Share
2 |
1.340
|
1.130
|
1.150
|
1.120
|
1.060
|
1.040
|
Cash Flow per Share
2 |
0.2200
|
0.1500
|
0.0900
|
0.1400
|
0.1100
|
0.0500
|
Capex
1 |
0.02
|
0.22
|
0.21
|
0.08
|
1.04
|
1.24
|
Capex / Sales
|
0.01%
|
0.13%
|
0.16%
|
0.06%
|
0.76%
|
0.96%
|
Announcement Date
|
30/04/19
|
22/05/20
|
02/04/21
|
29/03/22
|
29/03/23
|
27/03/24
|
|
1st Jan change
|
Capi.
|
---|
| -1.85% | 1.79Cr | | +1.06% | 7.19TCr | | -2.20% | 5.7TCr | | +22.22% | 3.86TCr | | +17.67% | 3.26TCr | | +11.93% | 2.92TCr | | +18.49% | 2.15TCr | | +10.93% | 1.89TCr | | +74.39% | 1.77TCr | | +39.66% | 1.79TCr |
Other Construction & Engineering
|