Valuation Elgi Rubber Company Limited

Stocks

Delayed NSE India S.E. Other stock markets 04:35:07 24/07/2026 pm IST			5-day change	1st Jan Change
54.58 ^INR	-2.81%		-11.74%	+20.27%

29/05	Elgi Rubber Company Limited Reports Earnings Results for the Fourth Quarter and Full Year Ended March 31, 2026	CI
12/02	Elgi Rubber Company Limited Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2020	2021	2022	2023	2024	2025
Market Cap ¹	555.6	1,331	1,979	1,464	2,432	3,320
Change	-	139.64%	48.68%	-26.04%	66.15%	36.5%
Enterprise Value (EV) ¹	3,198	3,662	4,410	4,137	5,456	5,884
Change	-	14.49%	20.43%	-6.18%	31.89%	7.85%
P/E	-3.65x	123x	-12.1x	21.7x	20.9x	-76.2x
PBR	0.3x	0.73x	1.15x	0.8x	1.28x	1.85x
PEG	-	-1x	0x	-0x	0.3x	1x
Capitalization / Revenue	0.15x	0.39x	0.51x	0.37x	0.63x	0.86x
EV / Revenue	0.87x	1.07x	1.13x	1.05x	1.41x	1.53x
EV / EBITDA	153x	18.8x	87.1x	24.7x	21.9x	-324x
EV / EBIT	-21.7x	114x	-35x	491x	88.8x	-29.8x
EV / FCF	58.4x	11.8x	-93.9x	-9.53x	-14.8x	-7.64x
FCF Yield	1.71%	8.45%	-1.07%	-10.5%	-6.74%	-13.1%
Dividend per Share ²	0.16	-	-	-	-	-
Rate of return	1.44%	-	-	-	-	-
EPS ²	-3.04	0.2156	-3.27	1.349	2.33	-0.8711
Distribution rate	-5.26%	-	-	-	-	-
Net sales ¹	3,668	3,431	3,896	3,945	3,864	3,839
EBITDA ¹	20.84	194.5	50.6	167.7	248.7	-18.18
EBIT ¹	-147.6	32.02	-126.1	8.42	61.45	-197.5
Net income ¹	-152	10.79	-163.5	67.5	116.6	-43.6
Net Debt ¹	2,643	2,330	2,430	2,673	3,024	2,564
Reference price ²	11.10	26.60	39.55	29.25	48.60	66.34
Nbr of stocks (in thousands)	50,050	50,050	50,050	50,050	50,050	50,050
Announcement Date	06/08/20	29/07/21	26/05/22	24/07/23	17/07/24	17/07/25

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ELGI RUBBER COMPANY LIMITED	-	-	-	-	2.9Cr
BRIDGESTONE CORPORATION	13.45x	1x	5.4x	3.53%	2.86TCr
MICHELIN (CGDE)	13.62x	1.02x	5.65x	3.89%	2.68TCr
THE YOKOHAMA RUBBER COMPANY, LIMITED	10.11x	1.27x	6.21x	2.84%	748.32Cr
ZHONGCE RUBBER GROUP CO., LTD.	9.71x	-	-	3.14%	634.01Cr
SAILUN GROUP CO., LTD.	10.2x	1.04x	6.04x	2.77%	637.78Cr
VIETNAM RUBBER INDUSTRY GROUP -	15.85x	-	-	3.69%	411.87Cr
TOYO TIRE CORPORATION	9.14x	0.92x	4.21x	3.48%	383.41Cr
SUMITOMO RUBBER INDUSTRIES, LTD.	10.35x	0.66x	5.21x	3.94%	360.4Cr
NOKIAN RENKAAT OYJ	34.04x	1.83x	10.35x	1.97%	236.02Cr
Average	14.05x	1.10x	6.15x	3.25%	895.02Cr
Weighted average by Cap.	13.07x	1.04x	5.70x	3.48%