|
Delayed
NSE India S.E.
02:13:25 04/11/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 49.85 INR | +1.34% |
|
-0.06% | +9.39% |
Company Valuation: Elgi Rubber Company Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 1,331 | 1,979 | 1,464 | 2,432 | 3,320 | 1,677 |
| Change | - | 48.68% | -26.04% | 66.15% | 36.5% | -49.49% |
| Enterprise Value (EV) 1 | 3,662 | 4,410 | 4,137 | 5,456 | 5,884 | 4,748 |
| Change | - | 20.43% | -6.18% | 31.89% | 7.85% | -19.31% |
| P/E | 123x | -12.1x | 21.7x | 20.9x | -76.2x | -0.7x |
| PBR | 0.73x | 1.15x | 0.8x | 1.28x | 1.85x | 2.22x |
| PEG | - | 0x | -0x | 0.3x | 1x | -0x |
| Capitalization / Revenue | 0.39x | 0.51x | 0.37x | 0.63x | 0.86x | 0.46x |
| EV / Revenue | 1.07x | 1.13x | 1.05x | 1.41x | 1.53x | 1.3x |
| EV / EBITDA | 18.8x | 87.1x | 24.7x | 21.9x | -324x | -7.58x |
| EV / EBIT | 114x | -35x | 491x | 88.8x | -29.8x | -5.92x |
| EV / FCF | 11.8x | -93.9x | -9.53x | -14.8x | -7.64x | -13x |
| FCF Yield | 8.45% | -1.07% | -10.5% | -6.74% | -13.1% | -7.68% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | 0.2156 | -3.27 | 1.349 | 2.33 | -0.8711 | -48 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 3,431 | 3,896 | 3,945 | 3,864 | 3,839 | 3,665 |
| EBITDA 1 | 194.5 | 50.6 | 167.7 | 248.7 | -18.18 | -626.5 |
| EBIT 1 | 32.02 | -126.1 | 8.42 | 61.45 | -197.5 | -802 |
| Net income 1 | 10.79 | -163.5 | 67.5 | 116.6 | -43.6 | -2,402 |
| Net Debt 1 | 2,330 | 2,430 | 2,673 | 3,024 | 2,564 | 3,071 |
| Reference price 2 | 26.60 | 39.55 | 29.25 | 48.60 | 66.34 | 33.51 |
| Nbr of stocks (in thousands) | 50,050 | 50,050 | 50,050 | 50,050 | 50,050 | 50,050 |
| Announcement Date | 29/07/21 | 26/05/22 | 24/07/23 | 17/07/24 | 17/07/25 | 31/07/26 |
1INR in Million2INR
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 2.6Cr | |
| 13.9x | 1.06x | 5.67x | 3.31% | 3.17TCr | |
| 13.75x | 0.96x | 5.42x | 4.09% | 2.46TCr | |
| 14.57x | 1.23x | 5.35x | 3.99% | 805.1Cr | |
| 7.91x | 1.05x | 5.07x | 3.66% | 633.6Cr | |
| 9.92x | 0.93x | 5.85x | 2.47% | 574.6Cr | |
| 23.48x | 1.48x | 11.47x | 0.2% | 526.92Cr | |
| 5.39x | 0.46x | 3x | 5.1% | 519.9Cr | |
| 8.73x | - | - | 2.97% | 503.33Cr | |
| 14.28x | - | - | 3.38% | 459.48Cr | |
| Average | 12.44x | 1.03x | 5.98x | 3.24% | 965.29Cr | |
| Weighted average by Cap. | 13.10x | 1.03x | 5.73x | 3.45% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- ELGIRUBCO Stock
- Valuation Elgi Rubber Company Limited
Select your edition
All financial news and data tailored to specific country editions
