Valuation: Dusit Thani

Market Cap 980.53Cr 30Cr 26Cr 24Cr 22Cr 41Cr 2.83TCr 42Cr 281.9Cr 110.64Cr 1.42TCr 111.7Cr 109.25Cr 4.69TCr P/E 2026 *
6.27x
P/E 2027 * 7.12x
Enterprise Value 980.53Cr 30Cr 26Cr 24Cr 22Cr 41Cr 2.83TCr 42Cr 281.9Cr 110.64Cr 1.42TCr 111.7Cr 109.25Cr 4.69TCr EV / Sales 2026 *
0.53x
EV / Sales 2027 * 0.68x
Free-Float
18.36%
Yield 2026 *
7.93%
Yield 2027 * 7.07%
Manager TitleAgeSince
Chief Executive Officer 68 12/09/2025
Director of Finance/CFO 57 18/05/2020
Chief Operating Officer 60 01/06/2022
Director TitleAgeSince
Chairman 68 16/06/2025
Director/Board Member 76 29/04/2013
Chairman 80 15/05/2026
Change 5-day change 1-year change 3-year change Capi.($)
-.--%-.--% - - 30Cr
-1.00%-0.75%+29.57%-8.98% 1.3TCr
-0.44%+0.28%-17.23%-27.67% 567.72Cr
-2.35%-0.75%-6.95%-1.86% 565.93Cr
-1.86%-1.40%-11.91%-2.02% 547.75Cr
-0.37%+2.85%+1.06%+68.14% 485.37Cr
-2.80%-4.33%-13.45%-16.91% 475.88Cr
-0.57%-1.56%+14.28%+76.72% 367.25Cr
-0.63%-2.21%-14.34%-60.76% 279.37Cr
+1.03%-1.73%-10.96%+58.07% 236.81Cr
Average -0.90%-1.15%-3.33%+9.41% 536.56Cr
Weighted average by Cap. -1.14%-0.93%+2.29%+4.23%

Financials

2026 *2027 *
Net sales 1.85TCr 56Cr 49Cr 45Cr 42Cr 78Cr 5.34TCr 79Cr 531.69Cr 208.69Cr 2.68TCr 210.67Cr 206.06Cr 8.85TCr 1.45TCr 44Cr 38Cr 35Cr 33Cr 61Cr 4.18TCr 62Cr 416.09Cr 163.31Cr 2.09TCr 164.87Cr 161.26Cr 6.92TCr
Net income 157Cr 4.76Cr 4.12Cr 3.85Cr 3.53Cr 6.64Cr 453.27Cr 6.74Cr 45Cr 18Cr 227.19Cr 18Cr 17Cr 751.08Cr 138.9Cr 4.21Cr 3.64Cr 3.4Cr 3.12Cr 5.87Cr 401.01Cr 5.97Cr 40Cr 16Cr 201Cr 16Cr 15Cr 664.49Cr
Net Debt - -
Logo Dusit Thani
Dusit Thani Public Company Limited is a Thailand-based hospitality company. The Company’s segments include Hotel and hotel management, Education, Foods, Real estate development and Others. Its business units include Dusit Hotels and Resorts, Dusit Foods, Dusit Hospitality Education, Dusit Real Estate Development and Hospitality-related services. It provides hospitality services from owned, managed and franchise hotels, as well as luxury villas delivering superior experiences across the lodging spectrum under nine core brands, including Devarana, Dusit Thani, Dusit Hotels, Dusit Suites, Dusit Collection, dusitD2, Dusit Princess, ASAI and Elite Havens. Dusit Suites offers hospitality and luxurious hotel suites ideal for families and those seeking spacious, fully equipped accommodation for short and long stays. dusitD2 is a contemporary hotel and resort brand. Its subsidiaries include Dusit Thani Properties Co., Ltd., Dusit Worldwide Co., Ltd., Dusit Management Co., Ltd. and others.
Employees
-
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
11.60THB
Average target price
13.50THB
Spread / Average Target
+16.38%

Annual profits - Rate of surprise