Valuation DUKE Robotics Corp.

Stocks

Market Closed - Nasdaq 01:30:00 29/10/2026 am IST			5-day change	1st Jan Change
4.100 ^USD	-2.15%		-0.85%	-33.09%

17/09	Duke Robotics Corp. Announces CFO Changes, Effective October 1, 2026	CI
13/08	DUKE Robotics Corp. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2025	2026	2027	2028
Market Cap ¹	13.29	14.05	-	-
Change	-	5.7%	-	-
Enterprise Value (EV)	13.29	14.05	14.05	14.05
Change	-	5.7%	0%	0%
P/E	-10.8x	-	-	-
PBR	-	-	-	-
PEG	-	-	-	-
Capitalization / Revenue	-	7.02x	2.04x	1.29x
EV / Revenue	-	7.02x	2.04x	1.29x
EV / EBITDA	-	-10x	-	10.8x
EV / EBIT	-	-6.69x	-17.6x	28.1x
EV / FCF	-	-7.39x	-	11.7x
FCF Yield	-	-13.5%	-	8.54%
Dividend per Share ²	-	-	-	-
Rate of return	-	-	-	-
EPS ²	-0.57	-	-	-
Distribution rate	-	-	-	-
Net sales ¹	-	2	6.9	10.9
EBITDA ¹	-	-1.4	-	1.3
EBIT ¹	-	-2.1	-0.8	0.5
Net income	-1.241	-	-	-
Net Debt	-	-	-	-
Reference price ²	6.128	4.100	4.100	4.100
Nbr of stocks (in thousands)	2,169	3,426	-	-
Announcement Date	12/03/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
DUKE ROBOTICS CORP.	-	-	-	-	1.4Cr
GE AEROSPACE	34.26x	6.29x	25.93x	0.6%	31TCr
RTX CORPORATION	30.73x	2.99x	17.14x	1.45%	26TCr
AIRBUS SE	25.86x	1.72x	12.75x	1.77%	17TCr
LOCKHEED MARTIN CORPORATION	20.56x	1.95x	14.14x	2.22%	15TCr
ROLLS-ROYCE HOLDINGS PLC	29.48x	4.28x	17.87x	1.16%	14TCr
BOEING	-140.92x	1.6x	41.35x	-.--%	13TCr
SAFRAN	27.59x	2.97x	13.47x	1.51%	13TCr
GENERAL DYNAMICS CORPORATION	20.85x	1.76x	14.44x	1.79%	9.57TCr
NORTHROP GRUMMAN CORPORATION	18.53x	1.98x	13.95x	1.76%	7.85TCr
Average	7.44x	2.84x	19.01x	1.36%	14.61TCr
Weighted average by Cap.	12.65x	3.30x	19.81x	1.27%