Company Valuation: DUKE Robotics Corp.

Data adjusted to current consolidation scope
Fiscal Period: December 2025 2026 2027 2028
Market Cap 1 13.29 18.57 - -
Change - 39.77% - -
Enterprise Value (EV) 13.29 18.57 18.57 18.57
Change - 39.77% 0% 0%
P/E -10.8x - - -
PBR - - - -
PEG - - - -
Capitalization / Revenue - 8.44x 2.69x 1.7x
EV / Revenue - 8.44x 2.69x 1.7x
EV / EBITDA - -11.6x - 14.3x
EV / EBIT - -8.84x -37.1x 23.2x
EV / FCF - -9.78x - 15.5x
FCF Yield - -10.2% - 6.46%
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 -0.57 - - -
Distribution rate - - - -
Net sales 1 - 2.2 6.9 10.9
EBITDA 1 - -1.6 - 1.3
EBIT 1 - -2.1 -0.5 0.8
Net income -1.241 - - -
Net Debt - - - -
Reference price 2 6.128 5.450 5.450 5.450
Nbr of stocks (in thousands) 2,169 3,408 - -
Announcement Date 12/03/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 1.86Cr
41.24x - - - 1.81TCr
Average 41.24x 907.44Cr
Weighted average by Cap. 41.24x

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. DUKR Stock
  4. Valuation DUKE Robotics Corp.