|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.0920 HKD | +2.22% |
|
-2.13% | -23.33% |
| 30/03 | Doumob Reports Earnings Results for the Full Year Ended December 31, 2025 | CI |
| 16/03 | Doumob Announces Board and Committee Changes | CI |
Company Valuation: Doumob
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 255.6 | 206.1 | 113.9 | 190 | 114.5 | 248 |
| Change | - | -19.38% | -44.72% | 66.75% | -39.71% | 116.52% |
| Enterprise Value (EV) 1 | 137.6 | 145.8 | 71.57 | 149.1 | 78.39 | 234.3 |
| Change | - | 5.97% | -50.9% | 108.34% | -47.43% | 198.82% |
| P/E | -3.45x | -1.87x | -2.06x | -25.2x | -16.2x | -10.8x |
| PBR | 1.15x | 1.74x | 1.76x | 3.3x | 2.27x | 9.38x |
| PEG | - | -0x | 0x | 0.3x | 2.52x | -0x |
| Capitalization / Revenue | 2.83x | 2.26x | 2.22x | 2.52x | 1.96x | 5.3x |
| EV / Revenue | 1.52x | 1.6x | 1.4x | 1.98x | 1.34x | 5.01x |
| EV / EBITDA | -2.17x | -1.67x | -2.23x | -11.8x | -8.54x | -11.6x |
| EV / EBIT | -1.74x | -1.44x | -1.92x | -11.7x | -8.47x | -11.5x |
| EV / FCF | 33.4x | -6.44x | -9.09x | 110x | -11x | -18.1x |
| FCF Yield | 3% | -15.5% | -11% | 0.91% | -9.09% | -5.52% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.0322 | -0.048 | -0.024 | -0.003276 | -0.003065 | -0.01 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 90.25 | 91 | 51.28 | 75.33 | 58.45 | 46.76 |
| EBITDA 1 | -63.34 | -87.4 | -32.13 | -12.64 | -9.178 | -20.28 |
| EBIT 1 | -78.94 | -101.5 | -37.2 | -12.73 | -9.259 | -20.37 |
| Net income 1 | -73.75 | -108.9 | -54.28 | -7.522 | -7.05 | -22.86 |
| Net Debt 1 | -118.1 | -60.33 | -42.36 | -40.87 | -36.16 | -13.77 |
| Reference price 2 | 0.1111 | 0.0896 | 0.0495 | 0.0826 | 0.0498 | 0.1078 |
| Nbr of stocks (in thousands) | 23,00,000 | 23,00,000 | 23,00,000 | 23,00,000 | 23,00,000 | 23,00,000 |
| Announcement Date | 27/04/21 | 25/04/22 | 25/04/23 | 25/04/24 | 24/04/25 | 22/04/26 |
1CNY in Million2CNY
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 2.64Cr | |
| 12.64x | 1.37x | 6.21x | 4.44% | 2.5TCr | |
| 8.36x | 0.99x | 5.3x | 4.73% | 2.11TCr | |
| 11.46x | 5.01x | 8.86x | 7.66% | 1.02TCr | |
| 14.63x | - | - | 3.54% | 471.35Cr | |
| 15.81x | 0.55x | 5.36x | 1.54% | 421.81Cr | |
| 7.66x | 0.6x | 3.61x | 6.1% | 351.06Cr | |
| 27.68x | 3.73x | 10.53x | -.--% | 273.54Cr | |
| -26.98x | 1.23x | 5.19x | -.--% | 256.18Cr | |
| Average | 8.91x | 1.92x | 6.44x | 3.5% | 823.5Cr | |
| Weighted average by Cap. | 10.52x | 1.79x | 6.27x | 4.5% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 1917 Stock
- Valuation Doumob
Select your edition
All financial news and data tailored to specific country editions
