Valuation Douglas Dynamics, Inc.

Stocks

Real-time Estimate Cboe BZX Other stock markets 12:04:07 13/06/2026 am IST			5-day change	1st Jan Change
47.06 ^USD	+0.53%		+6.16%	+44.56%

05/06	Douglas Dynamics, Inc. Declares Quarterly Cash Dividend for the Second Quarter of 2026, Payable on June 30, 2026	CI
05/06	Douglas Dynamics Keeps Quarterly Dividend at $0.295 per Share, Payable June 30 to Holders of Record on June 16	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	897.6	827.6	682.2	545.7	752.3	1,082	-	-
Change	-	-7.8%	-17.57%	-20%	37.85%	43.89%	-	-
Enterprise Value (EV)	1,078	1,013	893.3	545.7	752.3	1,082	1,082	1,082
Change	-	-5.99%	-11.85%	-38.91%	37.85%	43.89%	0%	0%
P/E Ratio	30.3x	22.2x	30.3x	10x	16.7x	17.7x	16x	-
PBR	-	-	-	-	-	-	-	-
PEG	-	0.8x	-0.8x	0x	-1x	0.5x	1.5x	-
Capitalization / Revenue	1.66x	1.34x	1.2x	0.96x	1.15x	1.4x	1.36x	1.31x
EV / Revenue	0x	0x	0x	0x	0x	1.4x	1.36x	1.31x
EV / EBITDA	0x	0x	0x	0x	0x	9.31x	8.65x	7.84x
EV / EBIT	0x	0x	0x	0x	0x	11.7x	10.6x	9.5x
EV / FCF	0x	0x	0x	0x	0x	19.5x	15.1x	-
FCF Yield	5.5%	3.38%	0.29%	6.11%	8.45%	5.12%	6.64%	-
Dividend per Share ²	1.14	1.16	1.18	1.18	1.18	1.18	1.18	-
Rate of return	2.92%	3.21%	3.98%	4.99%	3.61%	2.52%	2.52%	-
EPS ²	1.29	1.63	0.98	2.36	1.96	2.647	2.93	-
Distribution rate	88.4%	71.2%	120%	50%	60.2%	44.6%	40.3%	-
Net sales ¹	541.5	616.1	568.2	568.5	656.1	770.5	798.8	825
EBITDA ¹	79.54	86.78	68.12	79.35	97.91	116.3	125.2	138
EBIT ¹	53.43	59.11	44.91	88.71	73.61	92.5	102.1	114
Net income ¹	30.69	38.61	23.72	56.15	46.9	63.4	70.8	-
Net Debt	180.2	185.8	211.1	-	-	-	-	-
Reference price ²	39.06	36.16	29.68	23.63	32.65	46.81	46.81	46.81
Nbr of stocks (in thousands)	22,981	22,887	22,984	23,094	23,041	23,125	-	-
Announcement Date	21/02/22	20/02/23	26/02/24	24/02/25	23/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
DOUGLAS DYNAMICS, INC.	17.69x	-	-	2.52%	108.25Cr
PACCAR, INC.	20.66x	1.87x	15.64x	2.7%	6.19TCr
KOMATSU LTD.	16.01x	1.63x	9.11x	3.01%	3.59TCr
DAIMLER TRUCK HOLDING AG	12.98x	1.09x	11.37x	4.4%	3.59TCr
EPIROC AB	32.19x	4.69x	18.63x	1.55%	3.17TCr
KUBOTA CORPORATION	13.64x	1.53x	10.78x	1.96%	1.91TCr
KNORR-BREMSE AG	22.5x	2.08x	11.41x	2.21%	1.81TCr
EXOR N.V.	12.7x	-	-	0.76%	1.52TCr
METSO OUTOTEC OYJ	20.38x	2.3x	12.3x	2.95%	1.38TCr
CNH INDUSTRIAL N.V.	26.46x	0.84x	15.97x	2.53%	1.28TCr
Average	19.52x	2.00x	13.15x	2.46%	2.46TCr
Weighted average by Cap.	19.72x	2.06x	13.44x	2.63%