Valuation Donaldson Company, Inc. BOERSE MUENCHEN

Stocks

Market Closed - BOERSE MUENCHEN Other stock markets 02:13:20 18/07/2026 am IST			5-day change	1st Jan Change
79.00 ^EUR	-1.25%		+3.23%	+4.58%

05/06	PriorNilsson Evolve Global rose 3.64 percent in May - trimmed positions in Beijer Alma and OEM	FW
05/06	Donaldson Company, Inc. Presents at 46th Annual William Blair Growth Stock Conference, Jun-04-2026 10:40 AM

Data adjusted to current consolidation scope

Fiscal Period: July	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	8,312	6,685	7,618	9,009	8,386	10,561	-	-
Change	-	-19.58%	13.95%	18.26%	-6.91%	25.93%	-	-
Enterprise Value (EV) ¹	8,599	7,140	7,618	9,313	8,874	11,653	11,348	11,249
Change	-	-16.97%	6.69%	22.25%	-4.71%	31.32%	-2.62%	-0.87%
P/E	29.5x	20.5x	21.7x	22.1x	23.6x	23.2x	20.6x	18.6x
PBR	7.28x	5.88x	-	6.06x	5.76x	5.67x	4.79x	4.44x
PEG	-	1.1x	2.41x	1.3x	-2.42x	0.8x	1.7x	1.7x
Capitalization / Revenue	2.91x	2.02x	2.22x	2.51x	2.27x	2.73x	2.54x	2.42x
EV / Revenue	3.01x	2.16x	2.22x	2.6x	2.4x	3.01x	2.73x	2.58x
EV / EBITDA	17.1x	13x	12.7x	14.1x	12.7x	16.1x	13.9x	13.2x
EV / EBIT	21.5x	16x	15.2x	16.9x	15.3x	18.7x	16x	14.8x
EV / FCF	25x	42.6x	17.9x	22.8x	25.9x	29.1x	26.6x	24.7x
FCF Yield	4%	2.35%	5.6%	4.38%	3.85%	3.43%	3.76%	4.04%
Dividend per Share ²	0.85	0.89	0.94	1.02	1.11	1.202	1.296	1.36
Rate of return	1.28%	1.64%	1.5%	1.36%	1.54%	1.33%	1.43%	1.5%
EPS ²	2.24	2.66	2.9	3.38	3.05	3.897	4.382	4.87
Distribution rate	37.9%	33.5%	32.4%	30.2%	36.4%	30.8%	29.6%	27.9%
Net sales ¹	2,854	3,307	3,431	3,586	3,691	3,875	4,163	4,358
EBITDA ¹	504	550.7	602	661.5	701	725.1	813.5	850.7
EBIT ¹	399.5	446.9	502	550.5	580.5	622.9	707.4	757.5
Net income ¹	286.9	332.8	358.8	414	367	458.4	513.9	563.3
Net Debt ¹	286.7	454.7	-	304	487.9	1,093	787	688.5
Reference price ²	66.19	54.41	62.83	74.82	71.97	90.40	90.40	90.40
Nbr of stocks (in thousands)	1,25,585	1,22,866	1,21,242	1,20,405	1,16,520	1,15,911	-	-
Announcement Date	02/09/21	31/08/22	29/08/23	28/08/24	27/08/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CECO ENVIRONMENTAL CORP.	60.65x	3.94x	24.83x	-	468.98Cr
ORGANO CORPORATION	22.92x	3.49x	15.87x	1.44%	441.13Cr
MAYAIR TECHNOLOGY (CHINA) CO., LTD.	32.72x	-	-	-	151.57Cr
EUREKA FORBES LIMITED	49.03x	3.2x	27.49x	-	94Cr
Average	41.33x	3.54x	22.73x	1.44%	289Cr
Weighted average by Cap.	41.64x	3.68x	21.15x	1.44%