Company Valuation: Dominion Hosting Holding S.p.A.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 76.46 75.1 75.84 119.8 118.7 132.8 - -
Change - -1.77% 0.98% 57.96% -0.87% 11.84% - -
Enterprise Value (EV) 1 77.4 81.13 82.37 122.9 117.5 130 125.6 119.6
Change - 4.82% 1.52% 49.23% -4.43% 10.67% -3.42% -4.74%
P/E 23.4x 28.1x - 31x 24.6x 23.5x 19.5x 17.5x
PBR - - - 4.27x 3.08x 2.97x 2.56x 2.21x
PEG - -1.5x - - 1x 1.4x 1x 1.5x
Capitalization / Revenue 3.86x 2.53x 2.19x 3.23x 2.84x 2.57x 2.08x 1.87x
EV / Revenue 3.91x 2.74x 2.38x 3.31x 2.81x 2.51x 1.96x 1.69x
EV / EBITDA 10.7x 9x 7.16x 10.2x 8.52x 7.93x 6.63x 5.55x
EV / EBIT 21.4x 29.5x 16.9x 18.1x 15.6x 13.2x 11.1x 9.03x
EV / FCF 14.6x 14.1x 28.4x 51.5x 27.4x 16.2x 13.1x 11x
FCF Yield 6.86% 7.09% 3.53% 1.94% 3.64% 6.19% 7.61% 9.07%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 0.675 0.547 - 0.7419 0.9283 1.085 1.306 1.455
Distribution rate - - - - - - - -
Net sales 1 19.8 29.63 34.63 37.12 41.82 51.75 63.95 70.95
EBITDA 1 7.226 9.016 11.51 12.01 13.78 16.4 18.95 21.55
EBIT 1 3.613 2.754 4.879 6.776 7.546 9.85 11.35 13.25
Net income 1 3.191 0.7431 2.211 3.609 4.459 6.1 7.3 8.2
Net Debt 1 0.9439 6.029 6.528 3.127 -1.275 -2.8 -7.25 -13.2
Reference price 2 15.80 15.35 15.50 23.00 22.80 25.50 25.50 25.50
Nbr of stocks (in thousands) 4,839 4,893 4,893 5,208 5,208 5,208 - -
Announcement Date 28/03/22 21/03/23 21/03/24 14/04/25 15/04/26 - - -
1EUR in Million2EUR
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
23.5x2.51x7.93x - 15Cr
-86.56x21.97x52.64x-.--% 5.98TCr
-707.08x - - - 381.79Cr
32.71x2.4x19.4x1.39% 327.34Cr
108.18x11.97x19.01x0.34% 305.92Cr
-9.84x6.28x15.28x - 296.11Cr
31.56x4.24x16.84x0.56% 150.58Cr
-75.26x - - 0.1% 129.63Cr
Average -85.35x 8.23x 21.85x 0.48% 947.71Cr
Weighted average by Cap. -99.04x 19.55x 47.22x 0.1%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. DHH Stock
  4. Valuation Dominion Hosting Holding S.p.A.
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!