|
Market Closed -
Swiss Exchange
09:01:41 16/10/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 15.58 CHF | +6.86% |
|
+16.97% | +161.85% |
| 16/10 | Swiss Stocks End Week in Green; DocMorris Shares Jump | MT |
| 16/10 | Deutsche Bank Research Boosts DocMorris PT, Keeps Buy Rating | MT |
Company Valuation: DocMorris AG
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,412 | 320.6 | 860.2 | 257.7 | 289.2 | 786.6 | - | - |
| Change | - | -86.71% | 168.32% | -70.05% | 12.22% | 172.03% | - | - |
| Enterprise Value (EV) 1 | 2,714 | 723.2 | 1,137 | 486.1 | 426.8 | 993.8 | 1,028 | 1,032 |
| Change | - | -73.36% | 57.22% | -57.25% | -12.21% | 132.88% | 3.4% | 0.39% |
| P/E | -10.1x | -1.61x | 10.5x | -2.42x | -1.71x | -9.79x | -23.2x | -199x |
| PBR | 5.44x | 0.84x | 2.01x | 0.69x | 0.7x | 2.53x | 2.69x | 2.82x |
| PEG | - | 0.1x | -0x | 0x | 0x | 0.2x | 0.4x | 2.3x |
| Capitalization / Revenue | 1.4x | 0.2x | 0.89x | 0.25x | 0.26x | 0.62x | 0.55x | 0.51x |
| EV / Revenue | 1.57x | 0.45x | 1.18x | 0.48x | 0.38x | 0.78x | 0.72x | 0.67x |
| EV / EBITDA | -19x | -9.31x | -29.6x | -10x | -8.85x | -124x | 43.6x | 19x |
| EV / EBIT | -14x | -5.15x | -13.7x | -5.41x | -4.41x | -16x | -45.4x | 163x |
| EV / FCF | -14x | -3.87x | -9.88x | -8.81x | -3.68x | -12.5x | -29.1x | -71.6x |
| FCF Yield | -7.15% | -25.9% | -10.1% | -11.4% | -27.2% | -8.01% | -3.43% | -1.4% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -23.4 | -15.88 | 7.05 | -8.25 | -3.47 | -1.592 | -0.6712 | -0.0784 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 1,726 | 1,608 | 966.9 | 1,017 | 1,124 | 1,272 | 1,418 | 1,548 |
| EBITDA 1 | -142.6 | -77.7 | -38.4 | -48.6 | -48.24 | -8 | 23.59 | 54.35 |
| EBIT 1 | -193.8 | -140.3 | -83.2 | -89.8 | -96.86 | -62.25 | -22.65 | 6.314 |
| Net income 1 | -225.7 | -171.1 | 82.2 | -97.3 | -134.4 | -84.86 | -37.68 | -12.66 |
| Net Debt 1 | 302.8 | 402.6 | 276.8 | 228.4 | 137.6 | 207.2 | 241.1 | 245 |
| Reference price 2 | 235.50 | 25.56 | 73.75 | 19.98 | 5.95 | 15.58 | 15.58 | 15.58 |
| Nbr of stocks (in thousands) | 10,240 | 12,543 | 11,664 | 12,897 | 48,599 | 50,489 | - | - |
| Announcement Date | 24/03/22 | 24/03/23 | 20/03/24 | 12/03/25 | 18/03/26 | - | - | - |
1CHF in Million2CHF
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -9.79x | 0.78x | -124.23x | -.--% | 95Cr | |
| 17.52x | 0.73x | 10.88x | -.--% | 1.57TCr | |
| 23.98x | 0.97x | 10.48x | 1.86% | 706.94Cr | |
| 16.56x | 0.73x | 7.65x | 2.26% | 634Cr | |
| 20.87x | 0.36x | 5.58x | 2.19% | 634.18Cr | |
| 20.77x | 0.77x | 13.38x | 1.05% | 618.97Cr | |
| 16.13x | 1x | 7.04x | 2.62% | 454.43Cr | |
| 16.59x | 1.01x | 7.54x | 3.9% | 341.16Cr | |
| 15.93x | 0.46x | 7.71x | 1.32% | 324.19Cr | |
| 14.28x | 0.6x | 4.66x | 5.06% | 316.75Cr | |
| Average | 15.28x | 0.74x | -4.93x | 2.03% | 569.33Cr | |
| Weighted average by Cap. | 18.05x | 0.74x | 6.85x | 1.64% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ROSE Stock
- Valuation DocMorris AG
Select your edition
All financial news and data tailored to specific country editions
