Valuation: Diversified Royalty Corp.

Market Cap 77Cr 54Cr 48Cr 45Cr 41Cr 5.21TCr 78Cr 542.99Cr 211.26Cr 2.66TCr 202.97Cr 198.59Cr 8.54TCr P/E 2026 *
21.5x
P/E 2027 * 15.7x
Enterprise Value 113.3Cr 80Cr 71Cr 66Cr 60Cr 7.66TCr 114.14Cr 798.87Cr 310.81Cr 3.91TCr 298.62Cr 292.18Cr 13TCr EV / Sales 2026 *
10.4x
EV / Sales 2027 * 7.88x
Free-Float
98%
Yield 2026 *
6.98%
Yield 2027 * 7.28%
1 day-0.49%
1 week-0.24%
Current month-0.24%
1 month-2.39%
3 months-15.18%
6 months-3.09%
Current year+9.68%
1 week 4.07
Extreme 4.07
4.15
1 month 4.04
Extreme 4.04
4.19
Current year 3.73
Extreme 3.73
4.98
1 year 3.41
Extreme 3.41
4.98
3 years 2.35
Extreme 2.35
4.98
5 years 2.35
Extreme 2.35
4.98
10 years 1.17
Extreme 1.17
4.98
Manager TitleAgeSince
Chief Executive Officer 57 12/08/2013
Director of Finance/CFO 47 31/03/2014
Chief Operating Officer - -
Director TitleAgeSince
Director/Board Member 57 01/01/2025
Director/Board Member 55 26/09/2014
Chairman 57 28/01/2021
Date Insider Type Main position Quantity % Market Cap. Importance
14/08/26 Buy

Chief Executive Officer

12,626 0.0074%
14/08/26 Buy

Director

1,00,000 0.0584%
30/06/26 Option

Director

3,065 0.0018%
Change 5-day change 1-year change 3-year change Capi.($)
-0.49%-0.24%+7.94%+59.38% 54Cr
+1.13%-0.71%+9.18%+100.25% 3.98TCr
+1.02%-2.22%-41.96%-42.22% 2.88TCr
+0.67%+0.48%+47.72%+119.03% 2.28TCr
+3.04%+1.81%-18.39%-13.71% 1.45TCr
+0.83%-2.50%-10.29%+115.46% 1.29TCr
+0.85%+2.27%-22.17%-24.85% 1.18TCr
+2.89%-4.91%-48.80%-16.24% 1.1TCr
-1.63%-3.85%+72.87%+130.23% 963.97Cr
+0.77%+0.84%-21.12%+55.60% 818.18Cr
Average +0.90%-0.82%-2.50%+48.29% 1.6TCr
Weighted average by Cap. +1.09%-0.85%-2.61%+50.36%

Financials

2026 *2027 *
Net sales 11Cr 7.68Cr 6.85Cr 6.38Cr 5.81Cr 739.76Cr 11Cr 77Cr 30Cr 377.56Cr 29Cr 28Cr 1.21TCr 14Cr 9.99Cr 8.91Cr 8.31Cr 7.56Cr 962.36Cr 14Cr 100.35Cr 39Cr 491.17Cr 38Cr 37Cr 1.58TCr
Net income 3.47Cr 2.43Cr 2.17Cr 2.02Cr 1.84Cr 234.29Cr 3.49Cr 24Cr 9.51Cr 119.58Cr 9.13Cr 8.94Cr 384.37Cr 4.92Cr 3.45Cr 3.08Cr 2.87Cr 2.61Cr 332.71Cr 4.96Cr 35Cr 13Cr 169.81Cr 13Cr 13Cr 545.83Cr
Net Debt 36Cr 25Cr 23Cr 21Cr 19Cr 2.45TCr 37Cr 255.88Cr 100Cr 1.25TCr 96Cr 94Cr 4.03TCr 35Cr 25Cr 22Cr 21Cr 19Cr 2.38TCr 35Cr 247.87Cr 96Cr 1.21TCr 93Cr 91Cr 3.9TCr
Logo Diversified Royalty Corp.
Diversified Royalty Corp. is a multi-royalty company. The Company is engaged in the business of acquiring royalties from well-managed multi-location businesses and franchisors in North America. It owns Mr. Lube + Tires, AIR MILES, Sutton, Mr. Mikes, Nurse Next Door, Oxford Learning Centres, Stratus Building Solutions, BarBurrito and Cheba Hut trademarks. Mr. Lube + Tires is the quick lube service business in Canada, with locations across Canada. AIR MILES is a coalition loyalty program. Sutton is a residential real estate brokerage franchisor business in Canada. Mr. Mikes operates casual steakhouse restaurants in western Canadian communities. Nurse Next Door is a home care provider. Oxford Learning Centres is a franchisee of supplemental education services. Stratus Building Solutions is a commercial cleaning service franchise company. BarBurrito is a quick-service Mexican restaurant food chain in Canada. Cheba Hut is a fast-casual toasted sub-sandwich franchise.
Employees
44
Date Price Change Volume
05/26/05 CA$4.080 -0.49% 2,75,313
02/26/02 CA$4.100 +0.24% 3,52,700
01/26/01 CA$4.090 0.00% 3,32,295
30/26/30 CA$4.090 0.00% 3,51,036
29/26/29 CA$4.090 0.00% 2,62,598
Trader
Investor
Global
Quality
ESG MSCI
-
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
5
Last Close Price
4.080CAD
Average target price
5.330CAD
Spread / Average Target
+30.64%

Quarterly revenue - Rate of surprise