|
Real-time Estimate
Cboe BZX
01:21:59 15/08/2026 am IST
|
5-day change | 1st Jan Change | ||
| 89.57 USD | -2.09% |
|
+6.01% | +35.37% |
| 13/08 | Citigroup Adjusts Price Target on DexCom to $105 From $88, Maintains Buy Rating | MT |
| 04/08 | Argus Adjusts Price Target on DexCom to $96 From $86, Maintains Buy Rating | MT |
Company Valuation: DexCom, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 52,042 | 43,740 | 47,945 | 30,377 | 25,885 | 34,521 | - | - |
| Change | - | -15.95% | 9.61% | -36.64% | -14.79% | 33.36% | - | - |
| Enterprise Value (EV) 1 | 52,692 | 45,068 | 49,813 | 31,073 | 26,209 | 33,760 | 33,459 | 32,644 |
| Change | - | -14.47% | 10.53% | -37.62% | -15.65% | 28.81% | -0.89% | -2.44% |
| P/E | 346x | 138x | 95.5x | 54.8x | 31.8x | 36.7x | 30.8x | 25.4x |
| PBR | 23.1x | 20.5x | 23.1x | 15.1x | 9.3x | 12.1x | 10.1x | 7.79x |
| PEG | - | 1x | 1.6x | 5.94x | 0.7x | 1.9x | 1.6x | 1.2x |
| Capitalization / Revenue | 21.3x | 15x | 13.2x | 7.53x | 5.55x | 6.6x | 5.95x | 5.34x |
| EV / Revenue | 21.5x | 15.5x | 13.8x | 7.7x | 5.62x | 6.45x | 5.77x | 5.05x |
| EV / EBITDA | 111x | 60x | 49.1x | 28.1x | 19.4x | 20.3x | 17.4x | 14.7x |
| EV / EBIT | 142x | 92.9x | 69.3x | 41x | 27x | 27.1x | 23.1x | 18.9x |
| EV / FCF | 989x | 148x | 97.3x | 49.3x | 24.3x | 33x | 27.4x | 22.2x |
| FCF Yield | 0.1% | 0.68% | 1.03% | 2.03% | 4.11% | 3.03% | 3.65% | 4.5% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.3875 | 0.82 | 1.3 | 1.42 | 2.09 | 2.495 | 2.969 | 3.596 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 2,448 | 2,910 | 3,622 | 4,033 | 4,662 | 5,230 | 5,800 | 6,459 |
| EBITDA 1 | 472.7 | 751.6 | 1,014 | 1,105 | 1,349 | 1,666 | 1,921 | 2,218 |
| EBIT 1 | 370.7 | 485.1 | 718.6 | 757.1 | 969.3 | 1,247 | 1,447 | 1,723 |
| Net income 1 | 154.7 | 341.2 | 541.5 | 576.2 | 836.3 | 974.4 | 1,149 | 1,409 |
| Net Debt 1 | 650.1 | 1,328 | 1,868 | 695.9 | 323.2 | -761.1 | -1,061 | -1,877 |
| Reference price 2 | 134.24 | 113.24 | 124.09 | 77.77 | 66.37 | 91.48 | 91.48 | 91.48 |
| Nbr of stocks (in thousands) | 3,87,688 | 3,86,258 | 3,86,374 | 3,90,595 | 3,90,016 | 3,77,361 | - | - |
| Announcement Date | 10/02/22 | 09/02/23 | 08/02/24 | 13/02/25 | 12/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 36.67x | 6.45x | 20.26x | -.--% | 3.45TCr | |
| 31.92x | 4.3x | 16.65x | 2.31% | 19TCr | |
| 20.52x | 3.56x | 12.5x | 3.28% | 12TCr | |
| 16.98x | 0.2x | 12.29x | 0.77% | 5.92TCr | |
| 32.4x | 8.09x | 20.64x | 1.23% | 5.57TCr | |
| 35.07x | 3.39x | 11.63x | 2.16% | 4.96TCr | |
| 46.3x | 1.32x | 12.04x | 0.16% | 3.12TCr | |
| 40.37x | 7.07x | 25.37x | 0.26% | 2.44TCr | |
| 20.68x | 3.14x | 11.72x | 1.4% | 2.43TCr | |
| 25.42x | 3.82x | 13.33x | 1.13% | 2.3TCr | |
| Average | 30.63x | 4.13x | 15.64x | 1.27% | 6.1TCr | |
| Weighted average by Cap. | 29.26x | 4.05x | 15.39x | 1.83% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- DXCM Stock
- Valuation DexCom, Inc.
Select your edition
All financial news and data tailored to specific country editions
