Stock DATAPRP DATAPREP HOLDINGS
Add to a list
To use this feature you must be a member
Log inSign up

Financials Dataprep Holdings

Equities

DATAPRP

MYL8338OO005

IT Services & Consulting

End-of-day quote BURSA MALAYSIA
Other stock markets
 03:30:00 30/04/2024 am IST 		5-day change 1st Jan Change
0.135 MYR -3.57% Intraday chart for Dataprep Holdings -.--% -20.59%
27/02 Dataprep Holdings Bhd Reports Earnings Results for the Full Year Ended December 31, 2023 CI
27/02 Dataprep Holdings Bhd Reports Earnings Results for the Fourth Quarter Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 124.3 86.39 85.75 108.5 543.1 151.8
Enterprise Value (EV) 1 104 73.21 82.6 95.54 517.7 148.6
P/E ratio -48.4 x -17.1 x -10.3 x -9.14 x -48.1 x -8.61 x
Yield - - - - - -
Capitalization / Revenue 2.76 x 1.83 x 2.22 x 2.99 x 15.1 x 5.4 x
EV / Revenue 2.31 x 1.55 x 2.14 x 2.64 x 14.4 x 5.28 x
EV / EBITDA -33 x -15.2 x -12.3 x -13.1 x -49.4 x -9.62 x
EV / FCF -47.8 x -14 x -17.5 x -16.1 x -12.7 x -10.2 x
FCF Yield -2.09% -7.16% -5.7% -6.23% -7.88% -9.81%
Price to Book 4.02 x 3.21 x 5.15 x 3.61 x 6.56 x 2.32 x
Nbr of stocks (in thousands) 4,21,396 4,21,396 4,63,535 6,02,596 6,70,470 6,74,670
Reference price 2 0.2950 0.2050 0.1850 0.1800 0.8100 0.2250
Announcement Date 28/07/17 30/07/18 01/06/20 31/05/21 29/04/22 28/04/23
1MYR in Million2MYR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 45.03 47.16 38.57 36.22 35.99 28.13
EBITDA 1 -3.147 -4.832 -6.697 -7.309 -10.47 -15.45
EBIT 1 -3.551 -5.234 -7.516 -8.09 -11.23 -18.2
Operating Margin -7.89% -11.1% -19.49% -22.34% -31.21% -64.69%
Earnings before Tax (EBT) 1 -3.064 -4.779 -7.819 -9.767 -11.14 -18.54
Net income 1 -2.537 -5.05 -7.795 -9.727 -10.94 -17.61
Net margin -5.63% -10.71% -20.21% -26.86% -30.39% -62.61%
EPS 2 -0.006094 -0.0120 -0.0179 -0.0197 -0.0168 -0.0261
Free Cash Flow 1 -2.177 -5.243 -4.71 -5.948 -40.82 -14.57
FCF margin -4.83% -11.12% -12.21% -16.42% -113.43% -51.82%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 28/07/17 30/07/18 01/06/20 31/05/21 29/04/22 28/04/23
1MYR in Million2MYR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - - - -
Net Cash position 1 20.3 13.2 3.15 12.9 25.3 3.18
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -2.18 -5.24 -4.71 -5.95 -40.8 -14.6
ROE (net income / shareholders' equity) -10% -16.1% -56% -41.2% -19.1% -24.4%
ROA (Net income/ Total Assets) -4.73% -7.23% -20.3% -13.9% -9.9% -12.1%
Assets 1 53.62 69.88 38.41 69.92 110.5 145.6
Book Value Per Share 2 0.0700 0.0600 0.0400 0.0500 0.1200 0.1000
Cash Flow per Share 2 0.0600 0.0500 0.0200 0.0300 0.0500 0.0200
Capex 1 0.24 0.96 0.09 0.08 0.21 20.6
Capex / Sales 0.53% 2.04% 0.23% 0.21% 0.59% 73.34%
Announcement Date 28/07/17 30/07/18 01/06/20 31/05/21 29/04/22 28/04/23
1MYR in Million2MYR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other IT Services & Consulting

1st Jan change Capi.
DATAPREP HOLDINGS Stock Dataprep Holdings
-20.59% 20.89M
ACCENTURE PLC Stock Accenture plc
-14.41% 188B
TATA CONSULTANCY SERVICES LTD. Stock Tata Consultancy Services Ltd.
+1.84% 166B
IBM Stock IBM
+0.70% 151B
AUTOMATIC DATA PROCESSING, INC. Stock Automatic Data Processing, Inc.
+3.89% 101B
RELX PLC Stock RELX PLC
+5.59% 77.06B
CROWDSTRIKE HOLDINGS, INC. Stock CrowdStrike Holdings, Inc.
+18.89% 71.46B
INFOSYS LIMITED Stock Infosys Limited
-8.33% 70.46B
SNOWFLAKE INC. Stock Snowflake Inc.
-20.72% 52.14B
HCL TECHNOLOGIES LIMITED Stock HCL Technologies Limited
-7.19% 44.34B
Other IT Services & Consulting
  1. Stock Market
  2. Equities
  3. DATAPRP Stock
  4. Financials Dataprep Holdings