Valuation: Danone

Market Cap 4.67TCr 5.35TCr 4.31TCr 3.97TCr 7.49TCr 5,14800Cr 7.66TCr 52TCr 20TCr 2,52100Cr 20TCr 20TCr 8,68000Cr P/E 2026 *
19.2x
P/E 2027 * 17.8x
Enterprise Value 5.49TCr 6.28TCr 5.07TCr 4.67TCr 8.8TCr 6,04900Cr 9TCr 61TCr 24TCr 2,96300Cr 24TCr 23TCr 10,19900Cr EV / Sales 2026 *
1.95x
EV / Sales 2027 * 1.84x
Free-Float
92.54%
Yield 2026 *
3.2%
Yield 2027 * 3.43%
1 week+0.58%
Current month+1.17%
1 month+10.80%
3 months+7.12%
6 months-3.45%
Current year-5.30%
1 week 70.84
Extreme 70.84
73.88
1 month 64.5
Extreme 64.5
74.68
3 years 51.03
Extreme 51.03
80
5 years 46.8
Extreme 46.8
80
10 years 46.21
Extreme 46.21
82.2
Manager TitleAgeSince
Chief Executive Officer 60 15/09/2021
Director of Finance/CFO 55 19/02/2021
Chief Operating Officer 61 01/01/2022
Director TitleAgeSince
Director/Board Member 64 17/10/2014
Director/Board Member 58 30/06/2016
Chairman 66 14/03/2021
Change 5-day change 1-year change 3-year change Capi.($)
+0.39%+0.58%+7.82%+31.72% 5.35TCr
+1.24%+2.87%+10.07%-18.34% 27TCr
-0.68%+3.69%-12.62%-16.68% 7.83TCr
-2.00%+2.21%+139.64%+504.74% 4.36TCr
+3.49%+6.83%+57.93%+6.05% 4.14TCr
-1.89%-1.29%+0.08%-29.36% 3.48TCr
-1.33%+4.14%-6.97%-28.39% 3.07TCr
-3.12%-9.37%+30.11%+85.20% 3.05TCr
+0.30%-1.97%+15.49%+24.51% 2.86TCr
+2.87%+4.22%+60.10%+14.64% 2.31TCr
Average -0.12%+1.26%+30.17%+57.41% 6.49TCr
Weighted average by Cap. +0.37%+2.21%+20.72%+30.43%

Financials

2026 *2027 *
Net sales 2.81TCr 3.21TCr 2.59TCr 2.39TCr 4.5TCr 3,09600Cr 4.6TCr 31TCr 12TCr 1,51600Cr 12TCr 12TCr 5,22000Cr 2.94TCr 3.36TCr 2.71TCr 2.5TCr 4.71TCr 3,23500Cr 4.81TCr 32TCr 13TCr 1,58400Cr 13TCr 12TCr 5,45400Cr
Net income 236.99Cr 271.18Cr 218.68Cr 201.57Cr 379.93Cr 26TCr 388.36Cr 2.61TCr 1.03TCr 13TCr 1.02TCr 996.08Cr 44TCr 256.73Cr 293.78Cr 236.9Cr 218.37Cr 411.58Cr 28TCr 420.72Cr 2.83TCr 1.11TCr 14TCr 1.1TCr 1.08TCr 48TCr
Net Debt 817.25Cr 935.17Cr 754.13Cr 695.12Cr 1.31TCr 90TCr 1.34TCr 9.01TCr 3.55TCr 44TCr 3.51TCr 3.43TCr 1,51800Cr 740.96Cr 847.88Cr 683.74Cr 630.24Cr 1.19TCr 82TCr 1.21TCr 8.17TCr 3.21TCr 40TCr 3.18TCr 3.11TCr 1,37700Cr
Logo Danone
Danone is one the world leading food-processing groups. Net sales break down by family of products as follows: - dairy products and plant products (48.2%; No. 1 worldwide): fresh fermented milk products, creams, products and drinks of plant origin (based in particular on soya, almond, hazelnut, rice, oats and coconut); - specialized nutrition products (34%): baby foods (No. 2 worldwide; foods for infants and young children in addition to breastfeeding) and medical nutrition products (foods for people suffering from certain pathologies or people weakened by age); - bottled water (17.8%; No. 2 worldwide): natural water, aromatized water or enriched in vitamins (brands Evian, Volvic, Badoit, Aqua, etc.). At the end of 2025, the group had more than 180 production sites throughout the world. Net sales are distributed geographically as follows: Europe (35.8%), North America (23.2%), China/North Asia/Oceania (14.5%), Asia/Middle East/Africa (16.3%) and Latin America (10.2%).
Employees
-
Date Price Change
17/26/17 €72.84 +0.39%
16/26/16 €72.56 +1.20%
15/26/15 €71.70 +0.06%
14/26/14 €71.66 +0.11%
13/26/13 €71.58 -1.16%
Trader
Investor
Global
Quality
ESG MSCI
AAA
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
22
Last Close Price
72.98EUR
Average target price
80.50EUR
Spread / Average Target
+10.30%

Quarterly revenue - Rate of surprise