Company Valuation: Cystech Electronics Corp.

Data adjusted to current consolidation scope
Fiscal Period: December 2024 2025 2026 2027
Market Cap 1 697.3 625 1,118 -
Change - -10.36% 78.8% -
Enterprise Value (EV) 697.3 625 1,118 1,118
Change - -10.36% 78.8% 0%
P/E 11.2x - - -
PBR - - - -
PEG - - - -
Capitalization / Revenue - 1.92x 3.08x 2.77x
EV / Revenue - 0x 3.08x 2.77x
EV / EBITDA - 0x 13.1x 10.1x
EV / EBIT - 0x 15.9x 13.3x
EV / FCF - - - -
FCF Yield - - - -
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 1.803 - - -
Distribution rate - - - -
Net sales 1 - 325.5 363.2 403.2
EBITDA 1 - 67.49 85.51 110.1
EBIT 1 - 61.91 70.12 83.75
Net income 62.61 - - -
Net Debt - - - -
Reference price 2 20.15 18.06 32.30 32.30
Nbr of stocks (in thousands) 34,602 34,602 34,602 -
Announcement Date 04/03/25 09/03/26 - -
1CNY in Million2CNY
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 16Cr
59.1x9.37x47.56x1.35% 20TCr
77.09x11.43x21.93x-.--% 12TCr
64.77x - - 0.16% 6.51TCr
53.62x10.94x40.69x0.87% 5.91TCr
10103.89x95.88x1681.37x - 5.37TCr
56.63x9.37x38.35x0.77% 4.28TCr
56.52x7.54x30.15x0.72% 4.33TCr
28.39x7.8x21.46x1.17% 3.82TCr
39.06x8.94x29.04x0.52% 3.67TCr
Average 1,171.01x 20.16x 238.82x 0.69% 6.57TCr
Weighted average by Cap. 880.29x 17.54x 185.04x 0.75%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. 6651 Stock
  4. Valuation Cystech Electronics Corp.