Company Valuation: Cystech Electronics Corp.

Data adjusted to current consolidation scope
Fiscal Period: December 2024 2025 2026 2027
Market Cap 1 697.3 625 872.1 -
Change - -10.36% 39.53% -
Enterprise Value (EV) 697.3 625 872.1 872.1
Change - -10.36% 39.53% 0%
P/E 11.2x - - -
PBR - - - -
PEG - - - -
Capitalization / Revenue - 1.92x 2.4x 2.16x
EV / Revenue - 0x 2.4x 2.16x
EV / EBITDA - 0x 10.2x 7.92x
EV / EBIT - 0x 12.4x 10.4x
EV / FCF - - - -
FCF Yield - - - -
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 1.803 - - -
Distribution rate - - - -
Net sales 1 - 325.5 363.2 403.2
EBITDA 1 - 67.49 85.51 110.1
EBIT 1 - 61.91 70.12 83.75
Net income 62.61 - - -
Net Debt - - - -
Reference price 2 20.15 18.06 25.20 25.20
Nbr of stocks (in thousands) 34,602 34,602 34,602 -
Announcement Date 04/03/25 09/03/26 - -
1CNY in Million2CNY
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 13Cr
50.74x8x40.6x1.57% 17TCr
65.52x9.87x18.94x-.--% 10TCr
64.67x - - 0.16% 6.51TCr
45.52x9.18x33.9x1.05% 4.97TCr
8666.33x82.06x2604.91x - 4.6TCr
51.29x7.05x28.17x0.81% 4.02TCr
37.93x8.78x28.9x0.52% 3.63TCr
25.71x6.95x19.44x1.32% 3.41TCr
44.04x7.34x29.9x1% 3.36TCr
Average 1,005.75x 17.40x 350.59x 0.8% 5.76TCr
Weighted average by Cap. 741.25x 15.04x 262.91x 0.86%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. 6651 Stock
  4. Valuation Cystech Electronics Corp.