Valuation Cystech Electronics Corp.

Stocks

End-of-day quote Taipei Exchange 02/10/2026			5-day change	1st Jan Change
150.50 ^TWD	+2.03%		+0.67%	+85.57%

12/08	Cystech Electronics Corp. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
12/05	Cystech Electronics Corp. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	2,068	3,544	2,284	2,810	3,131	2,806
Change	-	71.35%	-35.55%	23.03%	11.45%	-10.39%
Enterprise Value (EV) ¹	2,054	3,385	2,236	2,887	2,742	2,340
Change	-	64.82%	-33.95%	29.13%	-5.04%	-14.67%
P/E	17.5x	13.9x	7.54x	15x	11.1x	12.9x
PBR	3.79x	3.67x	1.97x	2.45x	2.41x	2.2x
PEG	-	0.2x	0.4x	-0.4x	0.2x	-0.6x
Capitalization / Revenue	1.73x	2.18x	1.35x	2.09x	2.17x	1.87x
EV / Revenue	1.72x	2.08x	1.32x	2.15x	1.9x	1.56x
EV / EBITDA	12.2x	10.4x	6.37x	12.4x	9.97x	7.81x
EV / EBIT	12.5x	10.6x	6.44x	12.6x	10.1x	8.19x
EV / FCF	58.3x	-445x	23.2x	12.8x	6.99x	13.3x
FCF Yield	1.71%	-0.22%	4.31%	7.79%	14.3%	7.51%
Dividend per Share ²	2.857	3.811	6	4	7	4
Rate of return	4.15%	3.72%	9.09%	4.93%	7.73%	4.93%
EPS ²	3.924	7.362	8.75	5.43	8.16	6.3
Distribution rate	72.8%	51.8%	68.6%	73.7%	85.8%	63.5%
Net sales ¹	1,193	1,627	1,696	1,345	1,446	1,502
EBITDA ¹	168.2	324.7	350.9	233.4	275	299.4
EBIT ¹	164.5	320.7	347.3	229.4	270.2	285.7
Net income ¹	119.3	253	305.5	188.4	283.4	218.4
Net Debt ¹	-13.97	-158.1	-47.6	77.78	-389.6	-466.6
Reference price ²	68.86	102.38	66.00	81.20	90.50	81.10
Nbr of stocks (in thousands)	30,034	34,612	34,602	34,602	34,602	34,602
Announcement Date	30/03/21	28/03/22	28/03/23	14/03/24	04/03/25	12/03/26

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CYSTECH ELECTRONICS CORP.	-	-	-	-	16Cr
NVIDIA CORPORATION	23.43x	13.34x	20.12x	0.32%	5,64900Cr
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	23.23x	11.42x	15.48x	1.08%	2,03500Cr
BROADCOM INC.	38.4x	16.23x	23.84x	0.73%	1,69500Cr
MICRON TECHNOLOGY, INC.	14.63x	8.98x	10.8x	0.05%	1,21400Cr
AMD (ADVANCED MICRO DEVICES)	110.59x	20.07x	76.37x	-.--%	1,03500Cr
SK HYNIX INC.	5.22x	3.39x	4.09x	0.19%	1LCr
INTEL CORPORATION	-51.7x	10.3x	28.67x	-.--%	63TCr
ARM HOLDINGS PLC	243.9x	53.58x	109.14x	-.--%	33TCr
Average	50.96x	17.16x	36.06x	0.3%	1,50900Cr
Weighted average by Cap.	31.65x	13.64x	24.71x	0.41%