Company Valuation: CXMT Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2026 2027
Market Cap 1 30,56,142 -
Change - -
Enterprise Value (EV) 1 28,70,200 25,20,854
Change - -12.17%
P/E 14.3x 8.74x
PBR 9.59x 4.65x
PEG 0x 0.1x
Capitalization / Revenue 7.72x 4.72x
EV / Revenue 7.25x 3.9x
EV / EBITDA 8.5x 4.53x
EV / EBIT 9.13x 4.84x
EV / FCF 11.2x 6.75x
FCF Yield 8.94% 14.8%
Dividend per Share 2 0.6156 1.013
Rate of return 1.37% 2.25%
EPS 2 3.159 5.152
Distribution rate 19.5% 19.7%
Net sales 1 3,96,097 6,47,052
EBITDA 1 3,37,709 5,56,921
EBIT 1 3,14,515 5,20,882
Net income 1 2,07,121 3,47,119
Net Debt 1 -1,85,942 -5,35,288
Reference price 2 45.02 45.02
Nbr of stocks (in thousands) 6,78,84,099 -
Announcement Date - -
1CNY in Million2CNY
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 46TCr
21.41x12.22x18.42x0.35% 5,17100Cr
22.01x10.78x14.61x1.11% 1,93400Cr
35.53x15.04x22.1x0.79% 1,56900Cr
5.08x3.08x3.43x0.08% 99TCr
92.31x16.71x63.34x-.--% 86TCr
3.59x2.17x2.63x0.28% 70TCr
-38.9x7.81x21.78x-.--% 47TCr
181.61x39.42x80.42x-.--% 24TCr
32.47x11.78x21.83x2.08% 25TCr
Average 39.46x 13.22x 27.62x 0.52% 1,26500Cr
Weighted average by Cap. 27.09x 11.72x 20.79x 0.49%

Y-o-Y evolution of P/E

Valuation ratios - P/E - CXMT Corporation

Historical PBR trend

Valuation ratios - PBR - CXMT Corporation

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - CXMT Corporation

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - CXMT Corporation


Year-on-year evolution of the Yield

Valuation ratios - Yield - CXMT Corporation
  1. Stock Market
  2. Stocks
  3. 688825 Stock
  4. Valuation CXMT Corporation