Company Valuation: CXMT Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2026 2027
Market Cap 1 39,19,220 -
Change - -
Enterprise Value (EV) 1 38,05,018 34,87,478
Change - -8.35%
P/E 20.3x 14x
PBR 13.9x 7.09x
PEG 0x 0.3x
Capitalization / Revenue 11.9x 7.22x
EV / Revenue 11.5x 6.42x
EV / EBITDA 14.5x 7.72x
EV / EBIT 16.7x 8.75x
EV / FCF 15.5x 12.1x
FCF Yield 6.43% 8.28%
Dividend per Share 2 0.26 0.38
Rate of return 0.44% 0.65%
EPS 2 2.885 4.197
Distribution rate 9.01% 9.05%
Net sales 1 3,30,646 5,43,170
EBITDA 1 2,61,766 4,51,664
EBIT 1 2,28,267 3,98,491
Net income 1 1,65,323 2,78,886
Net Debt 1 -1,14,202 -4,31,742
Reference price 2 58.60 58.60
Nbr of stocks (in thousands) 6,68,80,886 -
Announcement Date - -
1CNY in Million2CNY
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 58TCr
21.78x12.42x18.72x0.34% 5,25300Cr
22.54x11.06x14.98x1.12% 1,98200Cr
40.93x16.78x24.69x0.71% 1,75500Cr
12.85x7.79x9.42x0.06% 1,05400Cr
4.73x2.93x3.53x0.22% 87TCr
81.26x14.71x55.3x-.--% 76TCr
-38.78x7.82x21.76x-.--% 47TCr
190.21x41.47x84.56x-.--% 26TCr
30.41x11.04x20.45x2.22% 24TCr
Average 40.66x 14.00x 28.16x 0.52% 1,32200Cr
Weighted average by Cap. 27.52x 12.30x 20.81x 0.48%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. 688825 Stock
  4. Valuation CXMT Corporation