Valuation CRH plc London S.E.

Stocks

Market Closed - London S.E. Other stock markets 09:05:10 17/04/2026 pm IST			5-day change	1st Jan Change
8,790.00 ^GBX	+3.88%		-.--%	-5.52%

12/06	Swedbank Robur Access Europa rose 2.52 percent in May: Nokia contributed positively	FW
09/06	European Stocks Close Mixed in Tuesday Trading; Oil Prices Tumble	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	40,721	28,740	47,725	62,703	83,483	71,150	-	-
Change	-	-29.42%	66.05%	31.38%	33.14%	-14.77%	-	-
Enterprise Value (EV) ¹	47,110	33,887	53,131	73,235	97,634	84,202	83,903	83,709
Change	-	-28.07%	56.79%	37.84%	33.32%	-13.76%	-0.35%	-0.23%
P/E Ratio	-	-	16x	18.4x	22.6x	17.9x	15.8x	13.9x
PBR	-	-	2.3x	3.08x	3.68x	2.76x	2.5x	2.29x
PEG	-	-	-	1.2x	2.32x	2.28x	1.2x	1x
Capitalization / Revenue	1.31x	0.88x	1.37x	1.76x	2.23x	1.79x	1.7x	1.59x
EV / Revenue	1.52x	1.04x	1.52x	2.06x	2.61x	2.12x	2x	1.87x
EV / EBITDA	8.81x	6.04x	8.6x	10.6x	12.7x	10.1x	9.39x	8.62x
EV / EBIT	12.7x	8.7x	12.7x	14.9x	17.9x	14.1x	12.9x	11.7x
EV / FCF	17.7x	13.9x	16.6x	30.4x	33.5x	25.6x	23.5x	19.9x
FCF Yield	5.64%	7.17%	6.02%	3.29%	2.98%	3.91%	4.26%	5.02%
Dividend per Share ²	-	-	1.33	1.4	1.48	1.565	1.651	1.761
Rate of return	-	-	1.92%	1.51%	1.19%	1.47%	1.55%	1.65%
EPS ²	-	-	4.33	5.02	5.51	5.943	6.732	7.64
Distribution rate	-	-	30.7%	27.9%	26.9%	26.3%	24.5%	23%
Net sales ¹	30,981	32,723	34,949	35,572	37,447	39,783	41,861	44,658
EBITDA ¹	5,350	5,615	6,176	6,930	7,681	8,309	8,931	9,706
EBIT ¹	3,704	3,894	4,186	4,925	5,440	5,981	6,529	7,170
Net income ¹	2,565	3,847	3,178	3,492	3,753	3,981	4,476	5,010
Net Debt ¹	6,389	5,147	5,406	10,532	14,151	13,052	12,753	12,560
Reference price ²	52.85	38.60	69.16	92.52	124.80	106.48	106.48	106.48
Nbr of stocks (in thousands)	7,70,505	7,44,565	6,90,061	6,77,722	6,68,934	6,68,200	-	-
Announcement Date	03/03/22	02/03/23	29/02/24	26/02/25	18/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
VULCAN MATERIALS COMPANY	31.01x	4.99x	16.37x	0.72%	3.72TCr
HEIDELBERG MATERIALS AG	14.17x	1.68x	7.64x	2.14%	3.72TCr
MARTIN MARIETTA MATERIALS, INC.	30.79x	5.48x	16.05x	0.59%	3.47TCr
ULTRATECH CEMENT LIMITED	39.87x	3.92x	20.75x	0.72%	3.44TCr
AMRIZE AG	20.19x	2.62x	9.98x	1.27%	2.92TCr
CHINA JUSHI CO., LTD.	25.5x	7.15x	16.14x	1.67%	2.44TCr
GRASIM INDUSTRIES LIMITED	499.14x	5.46x	128.53x	0.32%	2.22TCr
CEMEX, S.A.B. DE C.V.	12.59x	1.37x	6.91x	0.77%	1.88TCr
AMBUJA CEMENTS	35.28x	2.31x	14.17x	0.49%	1.11TCr
Average	78.73x	3.89x	26.28x	0.97%	2.77TCr
Weighted average by Cap.	68.34x	4.00x	24.02x	1.03%