Valuation: CP AXTRGDS

Market Cap 15TCr 439.1Cr 391.94Cr 361.58Cr 328.51Cr 616.28Cr 42TCr 625.76Cr 4.36TCr 1.72TCr 22TCr 1.65TCr 1.61TCr 69TCr P/E 2026 *
16.1x
P/E 2027 * 14.4x
Enterprise Value 27TCr 785.98Cr 701.57Cr 647.23Cr 588.03Cr 1.1TCr 74TCr 1.12TCr 7.8TCr 3.07TCr 39TCr 2.95TCr 2.89TCr 1,23600Cr EV / Sales 2026 *
0.5x
EV / Sales 2027 * 0.5x
Free-Float
14.42%
Yield 2026 *
4.62%
Yield 2027 * 5.1%
1 day+1.43%
1 week+0.71%
Current month-1.39%
1 month-2.07%
3 months-4.05%
6 months-5.96%
Current year-9.55%
1 week 13.9
Extreme 13.9
14.2
1 month 13.9
Extreme 13.9
14.8
Current year 13.9
Extreme 13.9
18.1
1 year 13.9
Extreme 13.9
21.7
3 years 13.9
Extreme 13.9
35.5
5 years 13.9
Extreme 13.9
35.5
10 years 13.9
Extreme 13.9
35.5
Change 5-day change 1-year change 3-year change Capi.($)
+1.43%+0.71% - - 439.1Cr
+1.99%+4.11%+7.78%+84.15% 44TCr
+1.28%+1.94%+3.02%+65.41% 16TCr
+3.76%+0.94%+68.17%+45.28% 7.18TCr
+2.03%+4.42%-18.90%-15.41% 4.63TCr
+2.22%+2.95%+14.15%+122.22% 3.91TCr
+5.29%+3.90%+34.30%+20.73% 3.07TCr
+4.43%+5.33%+30.43%+18.56% 2.35TCr
+0.05%+0.73%-23.43%+31.77% 1.42TCr
+4.12%+3.25%+13.50%+53.93% 1.35TCr
Average +1.53%+2.92%+14.34%+47.40% 9.37TCr
Weighted average by Cap. +0.25%+3.24%+12.00%+68.04%

Financials

2026 *2027 *
Net sales 53TCr 1.57TCr 1.4TCr 1.3TCr 1.18TCr 2.21TCr 1,49100Cr 2.24TCr 16TCr 6.15TCr 78TCr 5.91TCr 5.78TCr 2,47500Cr 54TCr 1.62TCr 1.44TCr 1.33TCr 1.21TCr 2.27TCr 1,53100Cr 2.3TCr 16TCr 6.31TCr 80TCr 6.07TCr 5.94TCr 2,54000Cr
Net income 912.49Cr 27Cr 24Cr 22Cr 20Cr 38Cr 2.56TCr 39Cr 268.44Cr 105.74Cr 1.34TCr 101.57Cr 99Cr 4.25TCr 1.02TCr 30Cr 27Cr 25Cr 23Cr 42Cr 2.86TCr 43Cr 300.04Cr 118.19Cr 1.5TCr 113.53Cr 111.09Cr 4.75TCr
Net Debt 12TCr 346.88Cr 309.63Cr 285.65Cr 259.52Cr 486.86Cr 33TCr 494.34Cr 3.44TCr 1.36TCr 17TCr 1.3TCr 1.27TCr 55TCr 12TCr 362.84Cr 323.87Cr 298.79Cr 271.46Cr 509.25Cr 34TCr 517.08Cr 3.6TCr 1.42TCr 18TCr 1.36TCr 1.33TCr 57TCr
Projected Income Statement - Annual - CP AXTRGDS
Logo CP AXTRGDS
CP Axtra Public Company Limited is a Thailand-based company which is engaged in the operation of the wholesale business, retail business and mall selling food and non-food products. Its wholesale business consists of wholesale stores in Thailand and overseas, under Makro and LOTS Wholesale Solutions. The business focuses on both third-party brands and private labels of general consumer goods, including fresh food, dry goods, and non-food products, to three customer groups, namely operators in retailers, hotels, restaurants, and catering (HoReCa), and the hospitality industry. Its key offerings include meat, seafood, plant-based foods, dairy products, bakery and pastries, beverages, charcuterie (processed pork products), fine-dining and delicatessen, as well as fruits and vegetables. Lotus operates a retail business and manages rental space in shopping centers in Thailand under the brand Lotus. The main product categories sold by Lotus are fresh food, dry groceries, and non-food items.
Employees
5,174
Date Price Change Volume
22/26/22 THB 14.20 +1.43% 29,66,400
21/26/21 THB 14.00 0.00% 28,94,900
20/26/20 THB 14.00 0.00% 27,49,800
19/26/19 THB 14.00 -0.71% 25,72,600
15/26/15 THB 14.10 +0.71% 35,33,300
Trader
Investor
Global
Quality
ESG MSCI
-
MarketScreener Ratings - CP AXTRGDS
Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
18
Last Close Price
14.20THB
Average target price
14.93THB
Spread / Average Target
+5.16%

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - CP AXTRGDS