Valuation: Cosmos Machinery Enterprises Limited

Market Cap 14Cr 1.78Cr 1.59Cr 1.47Cr 1.33Cr 2.48Cr 169Cr 2.53Cr 17Cr 7.02Cr 89Cr 6.68Cr 6.54Cr 280.35Cr P/E 2024
20.2x
P/E 2025 16.1x
Enterprise Value -28Cr -3.6Cr -3.22Cr -2.97Cr -2.69Cr -5.02Cr -341.88Cr -5.12Cr -35Cr -14Cr -179.84Cr -14Cr -13Cr -567.15Cr EV / Sales 2024
-0.12x
EV / Sales 2025 -0.1x
Free-Float
28.4%
Yield 2024 *
-
Yield 2025 -
1 day-4.14%
1 week-6.36%
Current month-15.18%
1 month-15.18%
3 months-14.74%
6 months-7.95%
Current year-35.20%
1 week 0.16
Extreme 0.161
0.17
1 month 0.16
Extreme 0.161
0.2
Current year 0.16
Extreme 0.161
0.52
1 year 0.16
Extreme 0.161
0.52
3 years 0.16
Extreme 0.156
0.52
5 years 0.16
Extreme 0.156
0.52
10 years 0.16
Extreme 0.156
0.86
Manager TitleAgeSince
Chief Executive Officer 49 01/07/2013
Comptroller/Controller/Auditor 41 01/01/2018
Corporate Secretary - 01/08/2021
Director TitleAgeSince
Chairman 76 18/09/1997
Director/Board Member 61 18/06/2004
Director/Board Member 49 18/03/2011
Change 5-day change 1-year change 3-year change Capi.($)
-4.14%-6.36%-31.93%-36.47% 1.78Cr
-3.08%+2.19%+16.20%+143.49% 11TCr
-2.36%+4.31%+11.49%+28.69% 8.76TCr
-0.93%+0.69%+42.14%+87.20% 6.4TCr
-1.22%0.00%+24.93%+78.29% 5.96TCr
-6.86%-2.40%+75.17%+156.56% 5.23TCr
-1.57%+2.09%+17.34%+56.15% 3.35TCr
+0.05%+8.94%+1.68%+32.16% 3.07TCr
+1.76%+3.25%+41.06%+82.98% 3.11TCr
-1.25%+4.29%+15.32%+61.77% 2.76TCr
Average -1.96%+1.70%+21.34%+69.08% 5TCr
Weighted average by Cap. -2.16%+2.22%+26.58%+88.78%

Financials

2024 2025
Net sales 186.54Cr 24Cr 21Cr 20Cr 18Cr 33Cr 2.26TCr 34Cr 233.59Cr 94Cr 1.19TCr 89Cr 87Cr 3.75TCr 206.63Cr 26Cr 24Cr 22Cr 20Cr 37Cr 2.5TCr 37Cr 258.75Cr 103.87Cr 1.32TCr 99Cr 97Cr 4.15TCr
Net income 78.96L 10.06L 9L 8L 8L 14.04L 9.56Cr 14.31L 98.88L 39.69L 5.03Cr 37.77L 36.97L 16Cr 1.34Cr 17.07L 15.29L 14.06L 12.74L 23.82L 16Cr 24.26L 1.68Cr 67.32L 8.53Cr 64.06L 62.7L 27Cr
Net Debt -39Cr -5Cr -4.48Cr -4.12Cr -3.73Cr -6.97Cr -474.52Cr -7.1Cr -49Cr -20Cr -249.61Cr -19Cr -18Cr -787.18Cr -42Cr -5.38Cr -4.82Cr -4.43Cr -4.02Cr -7.51Cr -510.88Cr -7.65Cr -53Cr -21Cr -268.74Cr -20Cr -20Cr -847.5Cr
Projected Income Statement - Annual - Cosmos Machinery Enterprises Limited
Logo Cosmos Machinery Enterprises Limited
Cosmos Machinery Enterprises Ltd is an investment holding company mainly engaged in machinery manufacturing, machinery leasing and processing and manufacturing of plastic products. The Company operates its business through four segments. The Trading of Industrial Consumables segment is engaged in the trading of industrial consumables. The Processing and Manufacturing of Plastic Products segment is engaged in the processing of plastic food packaging and plastic accessories for household appliances as well as the manufacturing of mannequins and display components. The Manufacturing of Machinery segment is engaged in the manufacturing of injection molding machines, extrusion machines, rubber injection molding machines and hydraulic presses. The Machinery Leasing segment is engaged in the provision of finance leasing of third-party machinery.
Employees
1,802
Date Price Change Volume
30/26/30 HK$0.1620 -4.14% 10,000
29/26/29 HK$0.1690 0.00% 0
28/26/28 HK$0.1690 -2.31% 4,24,000
27/26/27 HK$0.1730 0.00% 0
26/26/26 HK$0.1730 0.00% 0

Annual profits - Rate of surprise

Rate of surprise - EPS - Annual - Cosmos Machinery Enterprises Limited