|
Delayed
Cinnober Boat
|
5-day change | 1st Jan Change | ||
| - EUR | -.--% |
|
-.--% | - |
| 22/09 | Constellium may drop EU metal recycling plans due to scrap squeeze, CEO says | RE |
| 12/08 | Moody's Changes Constellium's Outlook to Positive; Rating Maintained | MT |
Company Valuation: Constellium
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,231 | 1,597 | 2,651 | 1,451 | 2,212 | 2,887 | - | - |
| Change | - | -28.41% | 65.98% | -45.27% | 52.48% | 30.49% | - | - |
| Enterprise Value (EV) 1 | 4,213 | 3,488 | 4,315 | 3,148 | 3,756 | 4,266 | 3,955 | 3,417 |
| Change | - | -17.2% | 23.71% | -27.05% | 19.31% | 13.57% | -7.29% | -13.6% |
| P/E | 9x | 5.37x | 21.5x | 27.3x | 9.89x | 6.7x | 9.54x | 9.01x |
| PBR | 8.16x | 2.19x | 3.15x | 2.26x | 2.78x | 2.46x | 1.95x | 1.54x |
| PEG | - | 0.3x | -0.4x | -0.5x | 0x | 0.1x | -0.3x | 1.53x |
| Capitalization / Revenue | 0.36x | 0.2x | 0.37x | 0.21x | 0.31x | 0.32x | 0.32x | 0.33x |
| EV / Revenue | 0.68x | 0.43x | 0.6x | 0.45x | 0.53x | 0.47x | 0.44x | 0.39x |
| EV / EBITDA | 7.25x | 5.18x | 6.05x | 5.29x | 5.25x | 4.75x | 4.8x | 4x |
| EV / EBIT | 13.4x | 10.4x | 12.8x | 13.4x | 8.59x | 5.9x | 7.37x | 6.16x |
| EV / FCF | 33.7x | 19.2x | 25.4x | -32.9x | 24.9x | 12.6x | 10.6x | 10.3x |
| FCF Yield | 2.97% | 5.22% | 3.94% | -3.04% | 4.01% | 7.93% | 9.42% | 9.72% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 1.75 | 2.06 | 0.84 | 0.3631 | 1.623 | 3.177 | 2.232 | 2.363 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 6,152 | 8,120 | 7,239 | 7,028 | 7,144 | 8,995 | 9,039 | 8,860 |
| EBITDA 1 | 581 | 673 | 713 | 595.3 | 715.3 | 898.8 | 823.3 | 854.6 |
| EBIT 1 | 314 | 334 | 337 | 235.1 | 437.1 | 722.9 | 536.8 | 554.7 |
| Net income 1 | 257 | 301 | 125 | 53.51 | 230.8 | 448 | 314.7 | 315.8 |
| Net Debt 1 | 1,982 | 1,891 | 1,664 | 1,697 | 1,544 | 1,379 | 1,068 | 530 |
| Reference price 2 | 15.75 | 11.07 | 18.06 | 9.92 | 16.05 | 21.30 | 21.30 | 21.30 |
| Nbr of stocks (in thousands) | 1,41,677 | 1,44,302 | 1,46,820 | 1,46,266 | 1,37,802 | 1,35,528 | - | - |
| Announcement Date | 23/02/22 | 22/02/23 | 21/02/24 | 20/02/25 | 18/02/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 6.67x | 1.1x | 4.05x | - | 3.16TCr | |
| 5.33x | 1.01x | 3.03x | 12.23% | 2.7TCr | |
| 8.32x | 0.86x | 6.16x | 0.61% | 2.18TCr | |
| 5.52x | 0.62x | 2.67x | 6.42% | 2.15TCr | |
| 8.87x | 0.79x | 4.67x | 6.05% | 1.69TCr | |
| 22.76x | 3.62x | 14.31x | 1.46% | 1.5TCr | |
| 56.24x | - | - | - | 1.36TCr | |
| 6.91x | 1.15x | 4.16x | 4.65% | 1.35TCr | |
| Average | 15.08x | 1.30x | 5.58x | 5.24% | 2.01TCr | |
| Weighted average by Cap. | 12.46x | 1.20x | 5.10x | 5.77% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CSTM Stock
- 0QSG Stock
- Valuation Constellium
Select your edition
All financial news and data tailored to specific country editions
