Company Valuation: ConnectCounty Holdings

Data adjusted to current consolidation scope
Fiscal Period: June 2020 2021 2023 2024 2025
Market Cap 1 108.3 143.7 70.53 72.48 55.76
Change - 32.68% - 2.76% -23.08%
Enterprise Value (EV) 1 92.91 127.6 62.54 49.37 35.14
Change - 37.39% - -21.05% -28.84%
P/E -27.6x -5.57x -2.17x 108x 64.3x
PBR 3.76x 3.63x 1.91x 1.8x 1.35x
PEG - -0x - -1x 2.2x
Capitalization / Revenue 2.63x 1.52x 1.82x 1.94x 2.4x
EV / Revenue 2.25x 1.35x 1.62x 1.32x 1.51x
EV / EBITDA -19.8x -36.8x -3.76x 11.9x 5.07x
EV / EBIT -17x -29.6x -3.73x 13.3x 5.33x
EV / FCF -6.47x -89.7x - 4.27x -14x
FCF Yield -15.4% -1.12% - 23.4% -7.15%
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 -0.008683 -0.0296 -0.0299 0.0006 0.000778
Distribution rate - - - - -
Net sales 1 41.22 94.58 38.71 37.31 23.21
EBITDA 1 -4.7 -3.468 -16.64 4.157 6.929
EBIT 1 -5.466 -4.315 -16.76 3.716 6.598
Net income 1 -3.714 -24.56 -28.86 0.708 0.8681
Net Debt 1 -15.41 -16.08 -7.993 -23.11 -20.62
Reference price 2 0.2400 0.1650 0.0650 0.0650 0.0500
Nbr of stocks (in thousands) 4,51,352 8,71,051 10,85,134 11,15,134 11,15,134
Announcement Date 30/04/21 29/04/22 31/10/23 30/10/24 31/10/25
1MYR in Million2MYR
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 1.36Cr
58.97x2.72x25.92x0.06% 10TCr
11.68x1.01x5.55x5% 6.59TCr
35.27x4.44x24.11x0.19% 6.02TCr
25.23x1.95x19.18x1.17% 5.34TCr
47.94x3.86x24.44x2.02% 3.72TCr
23.79x1.62x14.99x0.19% 3.44TCr
27.77x0.69x11.4x2.24% 3.39TCr
22.43x0.42x6.68x2.76% 2.82TCr
5.01x0.31x5.98x5.63% 2.67TCr
Average 28.68x 1.89x 15.36x 2.14% 4.43TCr
Weighted average by Cap. 33.00x 2.17x 17.31x 1.8%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. 0102 Stock
  4. Valuation ConnectCounty Holdings