Company Valuation: CONMED Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 4,146 2,702 3,368 2,114 1,257 1,346 - -
Change - -34.83% 24.64% -37.22% -40.53% 7.03% - -
Enterprise Value (EV) 1 4,810 3,728 4,317 2,995 2,051 2,087 1,984 1,865
Change - -22.5% 15.81% -30.62% -31.52% 1.74% -4.96% -5.99%
P/E 73.1x -33.1x 53.7x 16.1x 26.9x 11.6x 10x 9.38x
PBR 5.26x 3.57x 4.04x 2.2x 1.1x 1.18x 1.03x 0.91x
PEG - 0x -0x 0x -0.4x 0x 0.6x 1.4x
Capitalization / Revenue 4.1x 2.58x 2.71x 1.62x 0.91x 0.98x 0.94x 0.89x
EV / Revenue 4.76x 3.57x 3.47x 2.29x 1.49x 1.53x 1.38x 1.23x
EV / EBITDA 24.4x 19.8x 18.3x 11.3x 7.44x 7.46x 6.72x 5.94x
EV / EBIT 33.6x 28.4x 24.8x 14.8x 9.5x 9.75x 8.75x 7.43x
EV / FCF 49.6x 322x 40.6x 19.5x 13.6x 9.75x 12.1x 11.2x
FCF Yield 2.01% 0.31% 2.46% 5.14% 7.36% 10.3% 8.3% 8.95%
Dividend per Share 2 0.8 0.8 0.8 0.8 0.8 - - -
Rate of return 0.56% 0.9% 0.73% 1.17% 1.97% - - -
EPS 2 1.94 -2.68 2.04 4.25 1.51 3.88 4.49 4.79
Distribution rate 41.2% -29.9% 39.2% 18.8% 53% - - -
Net sales 1 1,011 1,045 1,245 1,307 1,375 1,367 1,434 1,511
EBITDA 1 197.2 188.7 235.4 265.6 275.9 280 295 314
EBIT 1 143.3 131.3 174.4 202.8 216 214 226.6 250.9
Net income 1 62.54 -80.58 64.46 132.4 47.06 116.7 135 142.6
Net Debt 1 663.8 1,026 949.6 881.3 794.1 741.5 637.9 519.2
Reference price 2 141.76 88.64 109.51 68.44 40.60 44.93 44.93 44.93
Nbr of stocks (in thousands) 29,247 30,482 30,752 30,891 30,968 29,951 - -
Announcement Date 26/01/22 02/02/23 31/01/24 05/02/25 28/01/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
11.58x1.53x7.46x-.--% 134.57Cr
30.38x4.03x15.56x2.5% 18TCr
20.17x3.63x13.01x2.99% 12TCr
21.93x4.3x15.02x1.28% 11TCr
26.23x2.58x10.35x2.73% 7.57TCr
18.44x0.21x13.38x0.71% 6.42TCr
30.93x7.69x19.79x1.29% 5.35TCr
36.4x3.49x11.96x2.08% 5.15TCr
35.83x8.9x24.94x-.--% 4.17TCr
33.54x5.88x18.45x-.--% 3.15TCr
Average 26.54x 4.22x 14.99x 1.36% 7.26TCr
Weighted average by Cap. 26.82x 4.10x 15.03x 1.89%

Y-o-Y evolution of P/E

Valuation ratios - P/E - CONMED Corporation

Historical PBR trend

Valuation ratios - PBR - CONMED Corporation

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - CONMED Corporation

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - CONMED Corporation


Year-on-year evolution of the Yield

Valuation ratios - Yield - CONMED Corporation
  1. Stock Market
  2. Stocks
  3. CNMD Stock
  4. Valuation CONMED Corporation