Valuation Comtrend Corporation

Stocks

End-of-day quote Taipei Exchange 08/09/2026			5-day change	1st Jan Change
16.90 ^TWD	-0.88%		-2.87%	-39.64%

10/08	Comtrend Corporation Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
07/05	Comtrend Corporation Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	2,650	1,931	1,334	3,274	4,617	1,848
Change	-	-27.14%	-30.91%	145.37%	41.04%	-59.97%
Enterprise Value (EV) ¹	1,545	1,411	967.7	3,131	3,876	1,061
Change	-	-8.69%	-31.4%	223.56%	23.77%	-72.62%
P/E	12.4x	-73.3x	143x	-9.46x	9.6x	-9.06x
PBR	1.89x	1.53x	1.06x	3.7x	3.23x	1.67x
PEG	-	1x	-1x	0x	-0x	0x
Capitalization / Revenue	1.01x	1.16x	0.69x	3.68x	1.17x	2.26x
EV / Revenue	0.59x	0.85x	0.5x	3.52x	0.98x	1.3x
EV / EBITDA	5.21x	147x	49.3x	-9.24x	7.65x	-7.59x
EV / EBIT	5.72x	-69.4x	-75.6x	-8.48x	8.5x	-6.75x
EV / FCF	4.56x	-3x	-7.69x	-81.3x	11x	3.97x
FCF Yield	21.9%	-33.3%	-13%	-1.23%	9.07%	25.2%
Dividend per Share ²	1.77	0.8815	0.6222	-	1.111	-
Rate of return	4.24%	2.94%	3.06%	-	1.59%	-
EPS ²	3.36	-0.4089	0.1421	-5.244	7.289	-3.092
Distribution rate	52.7%	-216%	438%	-	15.2%	-
Net sales ¹	2,616	1,663	1,922	888.7	3,947	819
EBITDA ¹	296.4	9.568	19.64	-338.7	506.9	-139.8
EBIT ¹	270	-20.31	-12.8	-369.3	456	-157.3
Net income ¹	203.5	-26.11	9.271	-345.8	486.2	-204
Net Debt ¹	-1,105	-520.1	-366.4	-142.3	-741.4	-786.8
Reference price ²	41.78	29.96	20.36	49.60	69.96	28.00
Nbr of stocks (in thousands)	63,433	64,458	65,541	65,999	65,999	65,999
Announcement Date	23/03/21	14/03/22	13/03/23	20/03/24	11/03/25	10/03/26

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
COMTREND CORPORATION	-	-	-	-	3.54Cr
CISCO SYSTEMS, INC.	26.81x	5.96x	15.44x	1.56%	43TCr
ARISTA NETWORKS, INC.	51.41x	18.2x	36.52x	-.--%	25TCr
FOXCONN INDUSTRIAL INTERNET CO., LTD.	21.83x	0.88x	15.66x	2.12%	19TCr
ZHONGJI INNOLIGHT CO., LTD.	29.19x	9.24x	22.3x	0.44%	16TCr
LUMENTUM HOLDINGS INC.	46.16x	13.7x	31.07x	-.--%	8.78TCr
MOTOROLA SOLUTIONS, INC.	33.6x	6.52x	18.63x	1%	7.66TCr
NOKIA OYJ	43.9x	2.32x	15.13x	1.64%	5.98TCr
GARMIN LTD.	27.53x	6.21x	20.73x	1.5%	5.32TCr
HANGZHOU HIKVISION DIGITAL TECHNOLOGY CO., LTD.	17.12x	2.65x	11.4x	4.29%	4.59TCr
Average	33.06x	7.30x	20.76x	1.4%	13.49TCr
Weighted average by Cap.	32.97x	8.12x	21.37x	1.19%