Valuation COMPAGNIE FINANCIERE RICHEMONT Börse Stuttgart
Stocks
RITN
CH0210483332
Apparel & Accessories
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 198.95 EUR | +0.40% |
|
-1.22% | +8.34% |
| 02/07 | RICHEMONT : UBS keeps its Buy rating | ZD |
| 02/07 | RICHEMONT : RBC remains Neutral | ZD |
Company Valuation: COMPAGNIE FINANCIERE RICHEMONT
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 65,897 | 84,028 | 83,061 | 94,508 | 88,078 | 1,17,120 | - | - |
| Change | - | 27.51% | -1.15% | 13.78% | -6.8% | 32.97% | - | - |
| Enterprise Value (EV) 1 | 67,278 | 84,880 | 75,611 | 86,251 | 79,582 | 1,07,909 | 1,06,834 | 1,05,527 |
| Change | - | 26.16% | -10.92% | 14.07% | -7.73% | 35.59% | -1% | -1.22% |
| P/E | 31.9x | 271x | 34.7x | 34.3x | 25.4x | 28.5x | 24.7x | 22.2x |
| PBR | 3.02x | 4.04x | 3.99x | 4.27x | 3.67x | 4.59x | 4.22x | 3.89x |
| PEG | - | -3.2x | 0x | 2.4x | 1x | 1.6x | 1.6x | 2x |
| Capitalization / Revenue | 3.44x | 4.21x | 4.03x | 4.42x | 3.93x | 4.83x | 4.5x | 4.24x |
| EV / Revenue | 3.51x | 4.25x | 3.67x | 4.03x | 3.55x | 4.45x | 4.11x | 3.82x |
| EV / EBITDA | 13.6x | 13.1x | 12.1x | 14.3x | 13x | 15.8x | 14x | 12.6x |
| EV / EBIT | 19.8x | 16.9x | 15.8x | 19.3x | 17.7x | 20.9x | 18.1x | 16.1x |
| EV / FCF | 17.6x | 23.4x | 19.8x | 25.3x | 20.3x | 31.6x | 26.7x | 23.2x |
| FCF Yield | 5.69% | 4.28% | 5.06% | 3.95% | 4.92% | 3.16% | 3.75% | 4.31% |
| Dividend per Share 2 | 2.186 | 2.566 | 2.787 | 3.206 | 3.621 | 4.238 | 4.716 | 5.199 |
| Rate of return | 1.9% | 1.74% | 1.97% | 2% | 2.42% | 2.13% | 2.37% | 2.61% |
| EPS 2 | 3.611 | 0.543 | 4.077 | 4.671 | 5.909 | 6.991 | 8.064 | 8.956 |
| Distribution rate | 60.5% | 473% | 68.4% | 68.6% | 61.3% | 60.6% | 58.5% | 58.1% |
| Net sales 1 | 19,181 | 19,953 | 20,616 | 21,399 | 22,420 | 24,245 | 26,006 | 27,652 |
| EBITDA 1 | 4,943 | 6,504 | 6,226 | 6,027 | 6,101 | 6,815 | 7,639 | 8,370 |
| EBIT 1 | 3,390 | 5,031 | 4,794 | 4,467 | 4,492 | 5,158 | 5,895 | 6,555 |
| Net income 1 | 2,074 | 313 | 2,362 | 2,751 | 3,484 | 4,109 | 4,718 | 5,212 |
| Net Debt 1 | 1,381 | 852 | -7,450 | -8,257 | -8,496 | -9,211 | -10,286 | -11,593 |
| Reference price 2 | 115.35 | 147.14 | 141.34 | 160.09 | 149.81 | 199.07 | 199.07 | 199.07 |
| Nbr of stocks (in thousands) | 5,71,280 | 5,71,057 | 5,87,682 | 5,90,354 | 5,87,940 | 5,88,340 | - | - |
| Announcement Date | 20/05/22 | 12/05/23 | 17/05/24 | 16/05/25 | 22/05/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 79.71x | 5.55x | 52.29x | 0.33% | 4.11TCr | |
| 10.26x | 1.18x | 7.58x | 7.16% | 1.37TCr | |
| 12.26x | 2x | 6.67x | 2.73% | 799.17Cr | |
| 6.2x | 1.28x | 4.69x | 11.21% | 780.56Cr | |
| 10.94x | 0.18x | 2.89x | 5.46% | 214.51Cr | |
| 10.07x | 1.18x | 6.14x | 8.61% | 184.53Cr | |
| 62.74x | - | - | 1.48% | 175.56Cr | |
| 19.22x | - | - | - | 171.11Cr | |
| 8.87x | - | - | 6.7% | 160.49Cr | |
| Average | 24.47x | 1.89x | 13.38x | 5.46% | 884.69Cr | |
| Weighted average by Cap. | 47.21x | 3.65x | 31.63x | 3.36% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CFR Stock
- RITN Stock
- Valuation COMPAGNIE FINANCIERE RICHEMONT
Select your edition
All financial news and data tailored to specific country editions
