|
Delayed
Toronto S.E.
11:46:18 04/09/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 56.25 CAD | +0.04% |
|
+0.50% | -12.10% |
| 16/07 | Cogeco Communications Inc., Cogeco Inc., Q3 2026 Earnings Call, Jul 16, 2026 | |
| 16/07 | Cogeco Posts Increase in Fiscal Q3 Adjusted Profit | MT |
Company Valuation: Cogeco Inc.
Data adjusted to current consolidation scope
| Fiscal Period: August | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,452 | 992.7 | 775.2 | 513.2 | 572.6 | 532.5 | - | - |
| Change | - | -31.62% | -21.91% | -33.8% | 11.58% | -7% | - | - |
| Enterprise Value (EV) | 1,452 | 992.7 | 775.2 | 513.2 | 572.6 | 532.5 | 532.5 | 532.5 |
| Change | - | -31.62% | -21.91% | -33.8% | 11.58% | -7% | 0% | 0% |
| P/E | - | - | - | - | - | - | - | - |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | - | - | - | - | - | - | - |
| Capitalization / Revenue | 0.56x | 0.33x | 0.25x | 0.17x | 0.19x | 0.18x | 0.19x | 0.2x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 0.18x | 0.19x | 0.2x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 0.38x | 0.39x | 0.39x |
| EV / EBIT | - | - | - | - | - | - | - | - |
| EV / FCF | 0x | 0x | 0x | 0x | 0x | 0.91x | 0.9x | 0.86x |
| FCF Yield | 34.1% | 43.6% | 51.2% | 92.7% | 89.8% | 110% | 111% | 117% |
| Dividend per Share 2 | - | - | - | - | 3.688 | - | - | - |
| Rate of return | - | - | - | - | 6.12% | - | - | - |
| EPS 2 | - | - | - | - | - | - | - | - |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 2,604 | 2,995 | 3,081 | 3,074 | 3,008 | 2,884 | 2,803 | 2,730 |
| EBITDA 1 | 1,225 | 1,406 | 1,433 | 1,455 | 1,453 | 1,404 | 1,381 | 1,364 |
| EBIT | - | - | - | - | - | - | - | - |
| Net income 1 | 141.9 | 149.1 | 70.63 | 96.75 | 84.97 | -322.7 | 139.8 | 146.4 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 91.29 | 63.17 | 50.00 | 53.93 | 60.28 | 56.23 | 56.23 | 56.23 |
| Nbr of stocks (in thousands) | 15,901 | 15,715 | 15,504 | 9,515 | 9,499 | 9,470 | - | - |
| Announcement Date | 12/11/21 | 27/10/22 | 01/11/23 | 31/10/24 | 30/10/25 | - | - | - |
1CAD in Million2CAD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 39Cr | |
| 11.27x | 1.32x | 4.18x | 7.01% | 22TCr | |
| 11.14x | 2.6x | 6.88x | 5.58% | 21TCr | |
| 13.98x | 2.23x | 5.72x | 3.92% | 16TCr | |
| 13.7x | 1.85x | 7.94x | 3.08% | 9.06TCr | |
| 12.12x | 0.92x | 3.47x | 6.39% | 8.21TCr | |
| 11.64x | 1.78x | 4.51x | 2.81% | 6.94TCr | |
| 15.42x | 2.69x | 8.42x | 5.03% | 5.83TCr | |
| 23.92x | 5.39x | 19.72x | 4.56% | 5.72TCr | |
| 15.51x | 2.74x | 6.13x | 4.47% | 5.02TCr | |
| Average | 14.30x | 2.39x | 7.44x | 4.76% | 10.02TCr | |
| Weighted average by Cap. | 13.17x | 2.17x | 6.53x | 5.14% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- CGO Stock
- Valuation Cogeco Inc.
Select your edition
All financial news and data tailored to specific country editions
