|
Market Closed -
Toronto S.E.
01:30:00 15/08/2026 am IST
|
5-day change | 1st Jan Change | ||
| 58.52 CAD | +0.29% |
|
-0.76% | -8.55% |
| 16/07 | Cogeco Communications Inc., Cogeco Inc., Q3 2026 Earnings Call, Jul 16, 2026 | |
| 16/07 | Cogeco Posts Increase in Fiscal Q3 Adjusted Profit | MT |
Company Valuation: Cogeco Inc.
Data adjusted to current consolidation scope
| Fiscal Period: August | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,452 | 992.7 | 775.2 | 513.2 | 572.6 | 554.2 | - | - |
| Change | - | -31.62% | -21.91% | -33.8% | 11.58% | -3.21% | - | - |
| Enterprise Value (EV) | 1,452 | 992.7 | 775.2 | 513.2 | 572.6 | 554.2 | 554.2 | 554.2 |
| Change | - | -31.62% | -21.91% | -33.8% | 11.58% | -3.21% | 0% | 0% |
| P/E | - | - | - | - | - | - | - | - |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | - | - | - | - | - | - | - |
| Capitalization / Revenue | 0.56x | 0.33x | 0.25x | 0.17x | 0.19x | 0.19x | 0.2x | 0.2x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 0.19x | 0.2x | 0.2x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 0.39x | 0.4x | 0.41x |
| EV / EBIT | - | - | - | - | - | - | - | - |
| EV / FCF | 0x | 0x | 0x | 0x | 0x | 0.94x | 0.94x | 0.89x |
| FCF Yield | 34.1% | 43.6% | 51.2% | 92.7% | 89.8% | 106% | 107% | 112% |
| Dividend per Share 2 | - | - | - | - | 3.688 | - | - | - |
| Rate of return | - | - | - | - | 6.12% | - | - | - |
| EPS 2 | - | - | - | - | - | - | - | - |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 2,604 | 2,995 | 3,081 | 3,074 | 3,008 | 2,884 | 2,803 | 2,730 |
| EBITDA 1 | 1,225 | 1,406 | 1,433 | 1,455 | 1,453 | 1,404 | 1,381 | 1,364 |
| EBIT | - | - | - | - | - | - | - | - |
| Net income 1 | 141.9 | 149.1 | 70.63 | 96.75 | 84.97 | -322.7 | 139.8 | 146.4 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 91.29 | 63.17 | 50.00 | 53.93 | 60.28 | 58.52 | 58.52 | 58.52 |
| Nbr of stocks (in thousands) | 15,901 | 15,715 | 15,504 | 9,515 | 9,499 | 9,470 | - | - |
| Announcement Date | 12/11/21 | 27/10/22 | 01/11/23 | 31/10/24 | 30/10/25 | - | - | - |
1CAD in Million2CAD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 40Cr | |
| 11.59x | 1.36x | 4.27x | 6.81% | 23TCr | |
| 10.67x | 2.54x | 6.72x | 5.82% | 20TCr | |
| 13.83x | 2.18x | 5.63x | 3.93% | 16TCr | |
| 12.17x | 0.91x | 3.57x | 6.45% | 8.4TCr | |
| 12.97x | 1.82x | 7.78x | 3.27% | 8.33TCr | |
| 11.46x | 1.81x | 4.57x | 2.75% | 7.06TCr | |
| 15.17x | 2.65x | 8.29x | 5.06% | 5.8TCr | |
| 23.89x | 5.38x | 19.73x | 4.38% | 5.68TCr | |
| 12.24x | 1.81x | 5.45x | 4.79% | 5.05TCr | |
| Average | 13.78x | 2.27x | 7.33x | 4.81% | 9.95TCr | |
| Weighted average by Cap. | 12.86x | 2.09x | 6.42x | 5.19% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- CGO Stock
- Valuation Cogeco Inc.
Select your edition
All financial news and data tailored to specific country editions
