Valuation Cocoa Processing Company Limited

Stocks

End-of-day quote Ghana S.E. Other stock markets 15/06/2026			5-day change	1st Jan Change
0.1300 ^GHS	0.00%		+8.33%	+160.00%

02/25/02	Cocoa Processing Company Limited Reports Earnings Results for the Nine Months Ended June 30, 2025	CI
03/25/03	Cocoa Processing Company Limited Reports Earnings Results for the Half Year Ended March 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: September	2019	2020	2021	2022
Market Cap ¹	7.468	10.6	6.814	4.017
Change	-	42%	-35.74%	-41.05%
Enterprise Value (EV) ¹	69.2	77.53	77.13	53.89
Change	-	12.04%	-0.52%	-30.13%
P/E	-2.22x	-0.57x	-0.45x	-0.33x
PBR	-0.33x	-0.28x	-0.14x	0.18x
PEG	-	-0x	0x	0x
Capitalization / Revenue	0.26x	0.78x	0.16x	0.09x
EV / Revenue	2.43x	5.68x	1.84x	1.24x
EV / EBITDA	19.9x	-37.4x	-17x	-23.7x
EV / EBIT	-384x	-9.31x	-7.34x	-6.5x
EV / FCF	-30.9x	1.39x	48.6x	-0.94x
FCF Yield	-3.23%	72%	2.06%	-107%
Dividend per Share ²	-	-	-	-
Rate of return	-	-	-	-
EPS ²	-0.001649	-0.009147	-0.007403	-0.005916
Distribution rate	-	-	-	-
Net sales ¹	28.43	13.65	41.84	43.49
EBITDA ¹	3.469	-2.072	-4.537	-2.27
EBIT ¹	-0.1804	-8.325	-10.51	-8.292
Net income ¹	-3.362	-18.64	-15.09	-12.06
Net Debt ¹	61.73	66.93	70.32	49.87
Reference price ²	0.0037	0.0052	0.0033	0.0020
Nbr of stocks (in thousands)	20,38,074	20,38,074	20,38,074	20,38,074
Announcement Date	15/10/20	10/08/23	10/08/23	10/08/23

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
COCOA PROCESSING COMPANY LIMITED	-	-	-	-	2.39Cr
LINDT	28.69x	3.62x	16.7x	2.01%	2.66TCr
BARRY CALLEBAUT AG	30.99x	0.67x	10.28x	2.62%	774.21Cr
CLOETTA AB	17.54x	1.66x	10.44x	3.08%	148.72Cr
MORINAGA&CO., LTD.	11.39x	0.83x	5.9x	2.6%	130.78Cr
GUAN CHONG	8.25x	-	-	3.54%	71Cr
DELFI LIMITED	13.32x	0.75x	6.53x	4.15%	43Cr
Average	18.36x	1.51x	9.97x	3%	547.34Cr
Weighted average by Cap.	27.58x	2.80x	14.64x	2.25%