|
Market Closed -
NYSE
01:30:02 02/09/2026 am IST
|
Pre-market 04:50:34 pm | |||
| 11.54 USD | -0.09% |
|
11.76 | +1.95% |
| 21/08 | Cleveland-Cliffs Receives USD 500 Million Department Of Energy Funding For Middletown Works Investment | CI |
| 21/08 | Cleveland-Cliffs Plans $1 Billion Upgrade of Ohio Steel Facility | MT |
Company Valuation: Cleveland-Cliffs Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 10,887 | 8,302 | 10,309 | 4,643 | 8,562 | 6,584 | - | - |
| Change | - | -23.75% | 24.19% | -54.96% | 84.4% | -23.1% | - | - |
| Enterprise Value (EV) 1 | 16,077 | 12,721 | 13,248 | 11,654 | 15,758 | 13,848 | 13,176 | 12,249 |
| Change | - | -20.88% | 4.15% | -12.03% | 35.21% | -12.12% | -4.85% | -7.03% |
| P/E | 4.06x | 6.32x | 26.2x | -5.99x | -4.56x | -60.7x | 12.6x | 11.5x |
| PBR | 1.98x | 1.06x | 1.31x | 0.7x | 1.24x | 1.07x | 1x | 0.91x |
| PEG | - | -0.1x | -0.4x | 0x | -0.1x | 0.6x | -0x | 1.24x |
| Capitalization / Revenue | 0.53x | 0.36x | 0.47x | 0.24x | 0.46x | 0.31x | 0.3x | 0.3x |
| EV / Revenue | 0.79x | 0.55x | 0.6x | 0.61x | 0.85x | 0.64x | 0.6x | 0.55x |
| EV / EBITDA | 3.06x | 4.01x | 6.93x | 14.9x | 426x | 8.74x | 5.86x | 5.64x |
| EV / EBIT | 4.01x | 6.56x | 16.3x | -15.4x | -9.98x | 41.7x | 11.9x | 11.5x |
| EV / FCF | 7.73x | 8.59x | 8.17x | -19.8x | -15.4x | -29x | 19.1x | 13.1x |
| FCF Yield | 12.9% | 11.6% | 12.2% | -5.06% | -6.49% | -3.45% | 5.25% | 7.63% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 5.36 | 2.55 | 0.78 | -1.57 | -2.91 | -0.1901 | 0.9174 | 1.002 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 20,444 | 22,989 | 21,996 | 19,185 | 18,610 | 21,470 | 22,073 | 22,076 |
| EBITDA 1 | 5,262 | 3,169 | 1,911 | 780 | 37 | 1,585 | 2,248 | 2,173 |
| EBIT 1 | 4,012 | 1,939 | 814 | -756 | -1,579 | 332.4 | 1,105 | 1,067 |
| Net income 1 | 2,988 | 1,335 | 399 | -754 | -1,478 | -95.34 | 540.2 | 496.3 |
| Net Debt 1 | 5,190 | 4,419 | 2,939 | 7,011 | 7,196 | 7,264 | 6,592 | 5,665 |
| Reference price 2 | 21.77 | 16.11 | 20.42 | 9.40 | 13.28 | 11.54 | 11.54 | 11.54 |
| Nbr of stocks (in thousands) | 5,00,091 | 5,15,302 | 5,04,861 | 4,93,944 | 6,44,707 | 5,70,540 | - | - |
| Announcement Date | 11/02/22 | 13/02/23 | 29/01/24 | 24/02/25 | 09/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -60.71x | 0.64x | 8.74x | -.--% | 658.4Cr | |
| 13.71x | 1.51x | 7.88x | 0.89% | 5.72TCr | |
| 16.72x | 0.95x | 7.66x | 0.85% | 5.57TCr | |
| 13.9x | 1.52x | 8.96x | 0.91% | 3.36TCr | |
| 13.17x | 1.17x | 7.07x | 2.28% | 2.42TCr | |
| 35.28x | 6.75x | 22.98x | 0.17% | 2.34TCr | |
| 13.11x | 0.79x | 7.27x | 3.44% | 2.29TCr | |
| 12.34x | 0.56x | 5.44x | 2.92% | 1.88TCr | |
| 13.69x | 0.91x | 6.86x | 2.8% | 1.06TCr | |
| 13.25x | 3.97x | 10.35x | 0.06% | 1.06TCr | |
| Average | 8.45x | 1.88x | 9.32x | 1.43% | 2.63TCr | |
| Weighted average by Cap. | 14.21x | 1.75x | 9.09x | 1.33% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CLF Stock
- Valuation Cleveland-Cliffs Inc.
Select your edition
All financial news and data tailored to specific country editions
