|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 131.85 USD | -0.70% |
|
-2.19% | +10.99% |
| 28/05 | City Holding appoints David L. Bumgarner as senior executive vice president and CFO | RE |
| 28/05 | City Holding Company Declares Dividend, Payable on July 31, 2026 | CI |
Company Valuation: City Holding Company
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,237 | 1,383 | 1,635 | 1,742 | 1,718 | 1,874 | - |
| Change | - | 11.85% | 18.24% | 6.52% | -1.4% | 9.09% | - |
| Enterprise Value (EV) | 1,237 | 1,383 | 1,635 | 1,742 | 1,718 | 1,874 | 1,874 |
| Change | - | 11.85% | 18.24% | 6.52% | -1.4% | 9.09% | 0% |
| P/E | 14.5x | 13.7x | 14.5x | 15x | 13.3x | 14.7x | 14x |
| PBR | 1.81x | 2.38x | 2.42x | 2.38x | 2.11x | 2.24x | 2.08x |
| PEG | - | 0.7x | 1.2x | 4.08x | 1x | 10.59x | 3.06x |
| Capitalization / Revenue | 5.46x | 5.46x | 5.62x | 5.92x | 5.45x | 5.77x | 5.61x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 5.77x | 5.61x |
| EV / EBITDA | - | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 11.4x | 11.2x |
| EV / FCF | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - |
| Dividend per Share 2 | 2.34 | 2.5 | 2.73 | 3.01 | 3.32 | 3.518 | 3.644 |
| Rate of return | 2.86% | 2.69% | 2.48% | 2.54% | 2.79% | 2.65% | 2.74% |
| EPS 2 | 5.66 | 6.8 | 7.61 | 7.89 | 8.93 | 9.054 | 9.468 |
| Distribution rate | 41.3% | 36.8% | 35.9% | 38.1% | 37.2% | 38.9% | 38.5% |
| Net sales 1 | 226.5 | 253.4 | 290.9 | 294.4 | 315 | 325 | 333.9 |
| EBITDA | - | - | - | - | - | - | - |
| EBIT 1 | 109.4 | 130.2 | 143.5 | 147.2 | 160.9 | 164.7 | 167.8 |
| Net income 1 | 87.24 | 101.1 | 113.3 | 116 | 129.3 | 127.5 | 129.5 |
| Net Debt | - | - | - | - | - | - | - |
| Reference price 2 | 81.79 | 93.09 | 110.26 | 118.48 | 119.20 | 132.78 | 132.78 |
| Nbr of stocks (in thousands) | 15,118 | 14,857 | 14,832 | 14,702 | 14,409 | 14,111 | - |
| Announcement Date | 25/01/22 | 24/01/23 | 24/01/24 | 23/01/25 | 21/01/26 | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 14.67x | - | - | 2.65% | 187.37Cr | |
| 14.84x | - | - | 1.85% | 91TCr | |
| 13.28x | - | - | 1.97% | 42TCr | |
| 5.45x | - | - | 5.68% | 36TCr | |
| 11.96x | - | - | 4.31% | 33TCr | |
| 18.69x | - | - | 2.28% | 29TCr | |
| 5.15x | - | - | 5.92% | 27TCr | |
| 12.43x | - | - | 2.16% | 27TCr | |
| 5.52x | - | - | 5.64% | 25TCr | |
| 14.58x | - | - | 2.76% | 24TCr | |
| Average | 11.66x | 3.52% | 33.51TCr | |||
| Weighted average by Cap. | 11.98x | 3.27% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CHCO Stock
- Valuation City Holding Company
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
