Valuation Cintas Corporation Mexican S.E.

Stocks

End-of-day quote Mexican S.E. Other stock markets 28/07/2026			5-day change	1st Jan Change
3,774.00 ^MXN	+19.35%		-.--%	+11.21%

04/08	Cintas Corporation Announces Appointment of Jim Rozakis as President and Chief Operating Officer, Effective August 1, 2026	CI
30/07	Tranche Update on Cintas Corporation's Equity Buyback Plan announced on October 28, 2025.	CI

Data adjusted to current consolidation scope

Fiscal Period: May	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	40,759	48,017	68,789	91,458	68,519	81,254	-	-
Change	-	17.81%	43.26%	32.95%	-25.08%	18.59%	-	-
Enterprise Value (EV) ¹	43,464	50,380	71,115	93,848	70,658	82,364	81,657	80,297
Change	-	15.91%	41.16%	31.97%	-24.71%	16.57%	-0.86%	-1.67%
P/E	34.2x	36.3x	44.8x	51.5x	34.9x	37x	33.3x	30x
PBR	12.2x	12.4x	15.9x	19.5x	13.5x	12.6x	10.8x	9.34x
PEG	-	3.2x	2.7x	3.2x	3x	3.2x	3x	2.8x
Capitalization / Revenue	5.19x	5.45x	7.17x	8.84x	6.08x	6.65x	6.19x	5.78x
EV / Revenue	5.53x	5.71x	7.41x	9.08x	6.27x	6.74x	6.22x	5.71x
EV / EBITDA	21.9x	22.8x	28.3x	32.9x	22.7x	23.9x	21.9x	19.7x
EV / EBIT	27.4x	27.9x	34.4x	39.8x	27.1x	28.6x	25.7x	23.1x
EV / FCF	33.5x	39.8x	42.6x	53.4x	37.6x	37.2x	33x	29.4x
FCF Yield	2.98%	2.51%	2.35%	1.87%	2.66%	2.69%	3.03%	3.4%
Dividend per Share ²	0.95	1.15	1.35	1.56	-	1.884	2.03	2.231
Rate of return	0.95%	0.97%	0.8%	0.69%	-	0.93%	1%	1.1%
EPS ²	2.912	3.248	3.788	4.4	4.91	5.486	6.094	6.758
Distribution rate	32.6%	35.4%	35.6%	35.5%	-	34.4%	33.3%	33%
Net sales ¹	7,854	8,816	9,597	10,340	11,265	12,212	13,120	14,063
EBITDA ¹	1,987	2,212	2,511	2,854	3,119	3,440	3,734	4,068
EBIT ¹	1,587	1,803	2,069	2,360	2,607	2,885	3,174	3,483
Net income ¹	1,236	1,348	1,572	1,812	2,000	2,214	2,451	2,735
Net Debt ¹	2,705	2,362	2,326	2,391	2,139	1,110	402.8	-957.7
Reference price ²	99.58	118.04	169.49	226.50	171.26	203.05	203.05	203.05
Nbr of stocks (in thousands)	4,09,300	4,06,807	4,05,853	4,03,787	4,00,087	4,00,170	-	-
Announcement Date	14/07/22	13/07/23	18/07/24	17/07/25	15/07/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CINTAS CORPORATION	37.01x	6.74x	23.95x	0.93%	8.13TCr
RB GLOBAL, INC.	33.85x	3.89x	12.99x	1.36%	1.75TCr
JACOBS SOLUTIONS INC.	38.2x	1.25x	13.58x	0.97%	1.7TCr
BUREAU VERITAS SA	20.72x	2.13x	10.49x	3.53%	1.46TCr
INTERTEK GROUP PLC	25.4x	2.84x	12.14x	2.97%	1.21TCr
ALS LIMITED	26.34x	3.66x	14.06x	2.2%	838.08Cr
ISS A/S	14.76x	0.64x	9.17x	1.44%	673.56Cr
GENPACT LIMITED	9.68x	1.14x	6.1x	2.17%	576.19Cr
DKSH HOLDING AG	19.5x	0.41x	9.61x	3.82%	554.72Cr
Average	25.05x	2.52x	12.45x	2.15%	1.88TCr
Weighted average by Cap.	31.64x	4.42x	17.60x	1.57%