|
Market Closed -
Nasdaq
01:30:00 29/09/2026 am IST
|
5-day change | 1st Jan Change | ||
| 200.58 USD | +0.34% |
|
+1.88% | +6.65% |
| 25/09 | Cintas' Fiscal Q1 Results Provide 'Solid Start' to Fiscal 2027, Oppenheimer Says | MT |
| 24/09 | Cintas Growth Momentum Supports Higher Outlook, UBS Says | MT |
Company Valuation: Cintas Corporation
Data adjusted to current consolidation scope
| Fiscal Period: May | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 40,759 | 48,017 | 68,789 | 91,458 | 68,519 | 80,135 | - | - |
| Change | - | 17.81% | 43.26% | 32.95% | -25.08% | 16.95% | - | - |
| Enterprise Value (EV) 1 | 43,464 | 50,380 | 71,115 | 93,848 | 70,658 | 81,621 | 80,656 | 79,715 |
| Change | - | 15.91% | 41.16% | 31.97% | -24.71% | 15.52% | -1.18% | -1.17% |
| P/E | 34.2x | 36.3x | 44.8x | 51.5x | 34.9x | 36.4x | 32.7x | 29.7x |
| PBR | 12.2x | 12.4x | 15.9x | 19.5x | 13.5x | 13.3x | 11.5x | 9.99x |
| PEG | - | 3.2x | 2.7x | 3.2x | 3x | 3x | 2.9x | 3.01x |
| Capitalization / Revenue | 5.19x | 5.45x | 7.17x | 8.84x | 6.08x | 6.55x | 6.09x | 5.67x |
| EV / Revenue | 5.53x | 5.71x | 7.41x | 9.08x | 6.27x | 6.67x | 6.13x | 5.64x |
| EV / EBITDA | 21.9x | 22.8x | 28.3x | 32.9x | 22.7x | 23.6x | 21.4x | 19.5x |
| EV / EBIT | 27.4x | 27.9x | 34.4x | 39.8x | 27.1x | 28x | 25.2x | 22.8x |
| EV / FCF | 33.5x | 39.8x | 42.6x | 53.4x | 37.6x | 37.4x | 32.6x | 29.3x |
| FCF Yield | 2.98% | 2.51% | 2.35% | 1.87% | 2.66% | 2.68% | 3.07% | 3.42% |
| Dividend per Share 2 | 0.95 | 1.15 | 1.35 | 1.56 | 1.8 | 1.985 | 2.153 | 2.209 |
| Rate of return | 0.95% | 0.97% | 0.8% | 0.69% | 1.05% | 0.99% | 1.07% | 1.1% |
| EPS 2 | 2.912 | 3.248 | 3.788 | 4.4 | 4.91 | 5.512 | 6.137 | 6.743 |
| Distribution rate | 32.6% | 35.4% | 35.6% | 35.5% | 36.7% | 36% | 35.1% | 32.8% |
| Net sales 1 | 7,854 | 8,816 | 9,597 | 10,340 | 11,265 | 12,243 | 13,167 | 14,130 |
| EBITDA 1 | 1,987 | 2,212 | 2,511 | 2,854 | 3,119 | 3,451 | 3,769 | 4,084 |
| EBIT 1 | 1,587 | 1,803 | 2,069 | 2,360 | 2,607 | 2,911 | 3,200 | 3,500 |
| Net income 1 | 1,236 | 1,348 | 1,572 | 1,812 | 2,000 | 2,222 | 2,470 | 2,713 |
| Net Debt 1 | 2,705 | 2,362 | 2,326 | 2,391 | 2,139 | 1,486 | 520.7 | -419.7 |
| Reference price 2 | 99.58 | 118.04 | 169.49 | 226.50 | 171.26 | 200.58 | 200.58 | 200.58 |
| Nbr of stocks (in thousands) | 4,09,300 | 4,06,807 | 4,05,853 | 4,03,787 | 4,00,087 | 3,99,517 | - | - |
| Announcement Date | 14/07/22 | 13/07/23 | 18/07/24 | 17/07/25 | 15/07/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 36.39x | 6.67x | 23.65x | 0.99% | 8.01TCr | |
| 36.44x | 1.22x | 13.12x | 1.03% | 1.62TCr | |
| 19.5x | 2x | 9.86x | 3.77% | 1.34TCr | |
| 25.55x | 2.85x | 12.21x | 2.92% | 1.2TCr | |
| 23.18x | 3.27x | 12.59x | 2.48% | 733.76Cr | |
| 15.47x | 0.65x | 9.2x | 1.39% | 681.73Cr | |
| 78.18x | - | - | - | 528.75Cr | |
| 9.19x | 1.09x | 5.82x | 2.28% | 547.79Cr | |
| 19.6x | 0.42x | 9.75x | 3.8% | 540.35Cr | |
| 20.36x | 2.2x | 10.35x | -.--% | 524.58Cr | |
| Average | 28.39x | 2.26x | 11.84x | 2.07% | 1.57TCr | |
| Weighted average by Cap. | 31.95x | 4.36x | 17.63x | 1.59% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CTAS Stock
- Valuation Cintas Corporation
Select your edition
All financial news and data tailored to specific country editions
