|
Market Closed -
Other stock markets
|
Pre-market 06:36:07 pm | |||
| 176.28 USD | -3.08% |
|
177.50 | +0.69% |
| 04:20pm | Truist Securities Adjusts Price Target on Cintas to $225 From $255, Maintains Buy Rating | MT |
| 12/06 | UniFirst Shareholders Vote in Favor of Takeover by Cintas | MT |
Company Valuation: Cintas Corporation
Data adjusted to current consolidation scope
| Fiscal Period: May | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 37,141 | 40,759 | 48,017 | 68,789 | 91,458 | 70,527 | - | - |
| Change | - | 9.74% | 17.81% | 43.26% | 32.95% | -22.89% | - | - |
| Enterprise Value (EV) 1 | 39,189 | 43,464 | 50,380 | 71,115 | 93,848 | 72,730 | 71,983 | 71,381 |
| Change | - | 10.91% | 15.91% | 41.16% | 31.97% | -22.5% | -1.03% | -0.84% |
| P/E Ratio | 34.5x | 34.2x | 36.3x | 44.8x | 51.5x | 36.1x | 32.5x | 29.3x |
| PBR | 9.98x | 12.2x | 12.4x | 15.9x | 19.5x | 14x | 12.1x | 10.5x |
| PEG | - | 2.5x | 3.2x | 2.7x | 3.2x | 3.3x | 2.9x | 2.7x |
| Capitalization / Revenue | 5.22x | 5.19x | 5.45x | 7.17x | 8.84x | 6.28x | 5.85x | 5.45x |
| EV / Revenue | 5.51x | 5.53x | 5.71x | 7.41x | 9.08x | 6.48x | 5.97x | 5.52x |
| EV / EBITDA | 22.1x | 21.9x | 22.8x | 28.3x | 32.9x | 23.4x | 21.3x | 19.5x |
| EV / EBIT | 28.3x | 27.4x | 27.9x | 34.4x | 39.8x | 28.1x | 25.5x | 23x |
| EV / FCF | 32.2x | 33.5x | 39.8x | 42.6x | 53.4x | 36.7x | 32.7x | 29.6x |
| FCF Yield | 3.11% | 2.98% | 2.51% | 2.35% | 1.87% | 2.72% | 3.06% | 3.38% |
| Dividend per Share 2 | 1.252 | 0.95 | 1.15 | 1.35 | 1.56 | 1.686 | 1.792 | 1.876 |
| Rate of return | 1.42% | 0.95% | 0.97% | 0.8% | 0.69% | 0.96% | 1.02% | 1.06% |
| EPS 2 | 2.56 | 2.912 | 3.248 | 3.788 | 4.4 | 4.887 | 5.426 | 6.02 |
| Distribution rate | 48.9% | 32.6% | 35.4% | 35.6% | 35.5% | 34.5% | 33% | 31.2% |
| Net sales 1 | 7,116 | 7,854 | 8,816 | 9,597 | 10,340 | 11,225 | 12,057 | 12,940 |
| EBITDA 1 | 1,773 | 1,987 | 2,212 | 2,511 | 2,854 | 3,108 | 3,377 | 3,658 |
| EBIT 1 | 1,385 | 1,587 | 1,803 | 2,069 | 2,360 | 2,589 | 2,827 | 3,107 |
| Net income 1 | 1,111 | 1,236 | 1,348 | 1,572 | 1,812 | 1,991 | 2,186 | 2,422 |
| Net Debt 1 | 2,048 | 2,705 | 2,362 | 2,326 | 2,391 | 2,202 | 1,456 | 853.2 |
| Reference price 2 | 88.38 | 99.58 | 118.04 | 169.49 | 226.50 | 176.28 | 176.28 | 176.28 |
| Nbr of stocks (in thousands) | 4,20,213 | 4,09,300 | 4,06,807 | 4,05,853 | 4,03,787 | 4,00,087 | - | - |
| Announcement Date | 15/07/21 | 14/07/22 | 13/07/23 | 18/07/24 | 17/07/25 | - | - | - |
1USD in Million2USD
Estimates
P/E Ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 36.07x | 6.48x | 23.4x | 0.96% | 7.05TCr | |
| 37.32x | 4.46x | 14.55x | 1.2% | 2.01TCr | |
| 29.32x | 1.2x | 12.23x | 1.12% | 1.5TCr | |
| 17.79x | 1.92x | 9.51x | 3.9% | 1.31TCr | |
| 24.46x | 2.76x | 11.85x | 3.06% | 1.17TCr | |
| 25.75x | 3.54x | 13.64x | 2.27% | 806.88Cr | |
| 13.74x | 0.62x | 8.88x | 1.58% | 642.56Cr | |
| 9.04x | 1.03x | 5.47x | 2.34% | 543.44Cr | |
| 17.36x | 0.38x | 8.63x | 4.19% | 509.49Cr | |
| Average | 23.43x | 2.49x | 12.02x | 2.29% | 1.73TCr | |
| Weighted average by Cap. | 30.15x | 4.26x | 16.92x | 1.66% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CTAS Stock
- Valuation Cintas Corporation
Select your edition
All financial news and data tailored to specific country editions
