Valuation Cintas Corporation

Stocks

Real-time Estimate Cboe BZX Other stock markets 10:00:50 06/07/2026 pm IST			5-day change	1st Jan Change
177.96 ^USD	-1.88%		+5.25%	-5.38%

29/06	BofA Securities Adjusts Cintas Price Target to $200 From $215	MT
24/06	Baird Adjusts Price Target on Cintas to $200 From $250, Maintains Outperform Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: May	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	37,141	40,759	48,017	68,789	91,458	72,564	-	-
Change	-	9.74%	17.81%	43.26%	32.95%	-20.66%	-	-
Enterprise Value (EV) ¹	39,189	43,464	50,380	71,115	93,848	74,766	74,052	73,417
Change	-	10.91%	15.91%	41.16%	31.97%	-20.33%	-0.96%	-0.86%
P/E	34.5x	34.2x	36.3x	44.8x	51.5x	37.1x	33.4x	30.1x
PBR	9.98x	12.2x	12.4x	15.9x	19.5x	14.4x	12.4x	10.8x
PEG	-	2.5x	3.2x	2.7x	3.2x	3.4x	3x	2.8x
Capitalization / Revenue	5.22x	5.19x	5.45x	7.17x	8.84x	6.44x	5.98x	5.59x
EV / Revenue	5.51x	5.53x	5.71x	7.41x	9.08x	6.63x	6.1x	5.65x
EV / EBITDA	22.1x	21.9x	22.8x	28.3x	32.9x	24x	21.9x	20x
EV / EBIT	28.3x	27.4x	27.9x	34.4x	39.8x	28.9x	26.1x	23.6x
EV / FCF	32.2x	33.5x	39.8x	42.6x	53.4x	37.9x	33.7x	30.7x
FCF Yield	3.11%	2.98%	2.51%	2.35%	1.87%	2.64%	2.96%	3.25%
Dividend per Share ²	1.252	0.95	1.15	1.35	1.56	1.748	1.787	1.876
Rate of return	1.42%	0.95%	0.97%	0.8%	0.69%	0.96%	0.99%	1.03%
EPS ²	2.56	2.912	3.248	3.788	4.4	4.887	5.427	6.016
Distribution rate	48.9%	32.6%	35.4%	35.6%	35.5%	35.8%	32.9%	31.2%
Net sales ¹	7,116	7,854	8,816	9,597	10,340	11,272	12,139	12,984
EBITDA ¹	1,773	1,987	2,212	2,511	2,854	3,112	3,383	3,662
EBIT ¹	1,385	1,587	1,803	2,069	2,360	2,590	2,832	3,112
Net income ¹	1,111	1,236	1,348	1,572	1,812	1,991	2,185	2,424
Net Debt ¹	2,048	2,705	2,362	2,326	2,391	2,202	1,488	853.2
Reference price ²	88.38	99.58	118.04	169.49	226.50	181.37	181.37	181.37
Nbr of stocks (in thousands)	4,20,213	4,09,300	4,06,807	4,05,853	4,03,787	4,00,087	-	-
Announcement Date	15/07/21	14/07/22	13/07/23	18/07/24	17/07/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CINTAS CORPORATION	37.1x	6.66x	24.03x	0.96%	7.26TCr
RB GLOBAL, INC.	38.93x	4.66x	15.22x	1.15%	2.1TCr
JACOBS SOLUTIONS INC.	29.52x	1.21x	12.3x	1.11%	1.51TCr
BUREAU VERITAS SA	19.05x	2.04x	10.1x	3.67%	1.38TCr
INTERTEK GROUP PLC	25.15x	2.83x	12.14x	2.98%	1.19TCr
ALS LIMITED	26.75x	3.66x	14.11x	2.18%	824.37Cr
ISS A/S	15.21x	0.66x	9.47x	1.38%	693.35Cr
DKSH HOLDING AG	18.14x	0.39x	8.88x	4.05%	521.73Cr
UNIFIRST CORPORATION	44.45x	1.89x	14.32x	0.53%	494.68Cr
Average	28.25x	2.67x	13.40x	2%	1.78TCr
Weighted average by Cap.	32.29x	4.43x	17.73x	1.55%