Valuation Chongqing Rural Commercial Bank Co., Ltd.

Stocks

Market Closed - Hong Kong S.E. 01:38:13 01/09/2026 pm IST			5-day change	1st Jan Change
6.525 ^HKD	-0.23%		-2.39%	+6.10%

31/08	Chongqing Rural Commercial Bank's H1 Profit Rises 6%	MT
30/08	Chongqing Rural Commercial Bank Co., Ltd. Reports Earnings Results for the Half Year Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	39,720	37,154	42,995	64,486	71,020	75,393	-	-
Change	-	-6.46%	15.72%	49.99%	10.13%	6.16%	-	-
Enterprise Value (EV)	1,86,607	37,154	42,995	64,486	71,020	75,393	75,393	75,393
Change	-	-80.09%	15.72%	49.99%	10.13%	6.16%	0%	0%
P/E	2.69x	2.65x	2.93x	4.41x	5.26x	4.85x	4.45x	4.1x
PBR	0.24x	0.24x	0.26x	0.38x	0.46x	0.45x	0.42x	0.39x
PEG	-	0.45x	0.52x	0.83x	0.87x	0.49x	0.49x	0.49x
Capitalization / Revenue	1.29x	1.28x	1.54x	2.28x	2.48x	2.46x	2.27x	2.11x
EV / Revenue	0x	0x	0x	0x	0x	2.46x	2.27x	2.11x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	3.81x	3.49x	3.31x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.2525	0.2714	0.2885	0.3046	0.3209	0.3488	0.3798	0.4104
Rate of return	11.2%	11.5%	10.5%	6.97%	5.81%	6.23%	6.79%	7.33%
EPS ²	0.84	0.89	0.94	0.99	1.05	1.153	1.258	1.364
Distribution rate	30.1%	30.5%	30.7%	30.8%	30.6%	30.2%	30.2%	30.1%
Net sales ¹	30,842	28,991	27,956	28,261	28,648	30,677	33,156	35,723
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	11,193	11,609	12,194	12,848	19,223	19,812	21,599	22,803
Net income ¹	9,560	10,276	10,902	11,513	11,890	13,042	14,344	15,539
Net Debt	1,46,887	-	-	-	-	-	-	-
Reference price ²	2.257	2.362	2.750	4.370	5.527	5.597	5.597	5.597
Nbr of stocks (in thousands)	1,13,57,000	1,13,57,000	1,13,57,000	1,13,57,000	1,13,57,000	1,13,57,000	-	-
Announcement Date	30/03/22	30/03/23	28/03/24	25/03/25	25/03/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
CHONGQING RURAL COMMERCIAL BANK CO., LTD.	4.87x	-	-	6.22%	1.1TCr
JPMORGAN CHASE & CO.	14.09x	-	-	1.77%	95TCr
BANK OF AMERICA CORPORATION	13.24x	-	-	1.92%	43TCr
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	6.29x	-	-	4.93%	41TCr
HSBC HOLDINGS PLC	12.67x	-	-	4.12%	35TCr
CHINA CONSTRUCTION BANK CORPORATION	6.14x	-	-	5.02%	33TCr
ROYAL BANK OF CANADA	17.57x	-	-	2.41%	28TCr
BANK OF CHINA LIMITED	6.58x	-	-	4.88%	29TCr
WELLS FARGO & COMPANY	11.83x	-	-	2.21%	26TCr
MITSUBISHI UFJ FINANCIAL GROUP, INC.	14.75x	-	-	2.68%	26TCr
Average	10.80x			3.62%	35.76TCr
Weighted average by Cap.	11.74x			3.1%