Company Valuation: Cerus Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,173 647.6 391.4 286 395.7 457.5 - -
Change - -44.8% -39.56% -26.93% 38.36% 15.61% - -
Enterprise Value (EV) 1,173 647.6 391.4 286 395.7 457.5 457.5 457.5
Change - -44.8% -39.56% -26.93% 38.36% 15.61% 0% 0%
P/E -21.3x -15.2x -10.3x -14x -25.8x -56.8x -454x 37.8x
PBR - - - - - - - -
PEG - 0.6x 0.8x 0.3x 0.9x 1.1x 5.2x -0x
Capitalization / Revenue 8.96x 4x 2.5x 1.59x 1.92x 1.98x 1.74x 1.61x
EV / Revenue 0x 0x 0x 0x 0x 1.98x 1.74x 1.61x
EV / EBITDA -0x -0x -0x 0x 0x 30.3x 15.2x 9.77x
EV / EBIT -0x -0x -0x -0x -0x -191x 99.8x 25.7x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -0.32 -0.24 -0.21 -0.11 -0.08 -0.04 -0.005 0.06
Distribution rate - - - - - - - -
Net sales 1 130.9 162 156.4 180.3 206.1 230.5 263.5 285
EBITDA 1 -45.79 -12.45 -10.72 5.732 9.487 15.1 30.03 46.8
EBIT 1 -48.94 -34.08 -30.05 -14.22 -8.681 -2.4 4.584 17.8
Net income 1 -54.37 -42.78 -37.49 -20.92 -15.63 -7.9 -0.769 12.4
Net Debt - - - - - - - -
Reference price 2 6.810 3.650 2.160 1.540 2.060 2.270 2.270 2.270
Nbr of stocks (in thousands) 1,72,266 1,77,421 1,81,197 1,85,715 1,92,088 2,01,525 - -
Announcement Date 22/02/22 28/02/23 05/03/24 20/02/25 02/03/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-56.75x - - - 46Cr
26.18x5.07x17.42x1.07% 13TCr
17.9x2.33x9.02x2.76% 1.26TCr
-211.31x14.34x1701.78x-.--% 1.01TCr
23.68x11.07x18.59x1.84% 469.69Cr
26x - - - 262.9Cr
-4187.46x1.64x7.73x-.--% 173.72Cr
251.5x1.26x6.84x-.--% 173.72Cr
Average -513.78x 5.95x 293.56x 0.94% 2.04TCr
Weighted average by Cap. -31.90x 5.54x 122.61x 1.13%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. CERS Stock
  4. Valuation Cerus Corporation