Company Valuation: Cerus Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,173 647.6 391.4 286 395.7 534 - -
Change - -44.8% -39.56% -26.93% 38.36% 34.96% - -
Enterprise Value (EV) 1 1,173 647.6 391.4 286 395.7 539 521 506
Change - -44.8% -39.56% -26.93% 38.36% 36.22% -3.34% -2.88%
P/E -21.3x -15.2x -10.3x -14x -25.8x -75.7x -265x 88.3x
PBR - - - - - - - -
PEG - 0.6x 0.8x 0.3x 0.9x 1.3x 3.7x -0x
Capitalization / Revenue 8.96x 4x 2.5x 1.59x 1.92x 2.14x 1.97x 1.81x
EV / Revenue 8.96x 4x 2.5x 1.59x 1.92x 2.16x 1.92x 1.72x
EV / EBITDA -25.6x -52x -36.5x 49.9x 41.7x 36.3x 19x 11.5x
EV / EBIT -24x -19x -13x -20.1x -45.6x -180x 149x 48.7x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -0.32 -0.24 -0.21 -0.11 -0.08 -0.035 -0.01 0.03
Distribution rate - - - - - - - -
Net sales 1 130.9 162 156.4 180.3 206.1 249 271.5 295
EBITDA 1 -45.79 -12.45 -10.72 5.732 9.487 14.85 27.48 43.9
EBIT 1 -48.94 -34.08 -30.05 -14.22 -8.681 -3 3.5 10.4
Net income 1 -54.37 -42.78 -37.49 -20.92 -15.63 -8.767 -1.667 5.2
Net Debt 1 - - - - - 5 -13 -28
Reference price 2 6.810 3.650 2.160 1.540 2.060 2.650 2.650 2.650
Nbr of stocks (in thousands) 1,72,266 1,77,421 1,81,197 1,85,715 1,92,088 2,01,525 - -
Announcement Date 22/02/22 28/02/23 05/03/24 20/02/25 02/03/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-75.71x2.16x36.3x - 53Cr
25.68x4.98x17.12x1.09% 13TCr
18.07x2.31x8.91x2.83% 1.21TCr
-222.37x15.1x1792.36x-.--% 1.06TCr
21.96x10.27x17.63x1.87% 421.53Cr
27.05x - - - 271.54Cr
-1425.52x1.68x7.88x-.--% 177.63Cr
17.38x4.65x9.09x3.52% 162.42Cr
Average -201.68x 5.88x 269.90x 1.55% 2.01TCr
Weighted average by Cap. -7.85x 5.55x 135.74x 1.18%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. CERS Stock
  4. Valuation Cerus Corporation