Valuation: Cell Impact AB

Market Cap 2.63Cr 27.73L 24L 22.44L 20.51L 38.64L 26Cr 39.25L 1.03Cr 13Cr 1.04Cr 1.02Cr 44Cr P/E 2024
-0.88x
P/E 2025 -0.21x
Enterprise Value 4.21Cr 44.35L 38.4L 35.89L 32.8L 61.81L 42Cr 62.78L 1.65Cr 21Cr 1.67Cr 1.63Cr 70Cr EV / Sales 2024
2.9x
EV / Sales 2025 11.1x
Free-Float
30.84%
Yield 2024 *
-
Yield 2025 -
Manager TitleAgeSince
Chief Executive Officer 49 01/01/2024
Director of Finance/CFO 33 12/02/2024
Chief Tech/Sci/R&D Officer 38 01/01/2020
Director TitleAgeSince
Director/Board Member 68 01/01/2022
Chairman 57 01/01/2024
Director/Board Member 69 25/04/2024
Change 5-day change 1-year change 3-year change Capi.($)
-3.38%-5.87% - - 29.05L
+0.62%+36.42%+65.19%+116.82% 353.61Cr
+0.52%-1.71%+10.53%+46.05% 327.01Cr
+3.93%+2.53%+125.94%+459.35% 305.28Cr
+6.35%+3.47%+120.40%+525.43% 268.52Cr
-4.65%-9.48%+56.00%+15.71% 252.48Cr
-0.98%+25.18%+106.19% - 224.09Cr
-0.75%-1.50%+26.11%+127.47% 216.56Cr
-1.08%+12.88%+51.65%+58.05% 207.74Cr
-1.02%+7.52%+87.88%+105.06% 204.83Cr
Average -1.04%+2.70%+72.21%+181.74% 262.24Cr
Weighted average by Cap. -0.58%+3.13%+71.86%+188.59%

Financials

2024 2025
Net sales 3.79Cr 39.97L 34.6L 32.34L 29.56L 55.7L 38Cr 56.57L 1.49Cr 19Cr 1.5Cr 1.47Cr 64Cr 56.86L 6L 5L 5L 4L 8L 5.72Cr 8L 22.31L 2.86Cr 22.5L 22.01L 9.52Cr
Net income -10Cr -1.06Cr -91.63L -85.65L -78.28L -1.48Cr -100.95Cr -1.5Cr -3.94Cr -51Cr -3.97Cr -3.89Cr -168.2Cr -13Cr -1.39Cr -1.2Cr -1.13Cr -1.03Cr -1.94Cr -132.66Cr -1.97Cr -5.18Cr -66Cr -5.22Cr -5.11Cr -221.04Cr
Net Debt 1.05Cr 11.09L 10L 9L 8L 15.46L 11Cr 15.7L 41.31L 5.29Cr 41.66L 40.75L 18Cr 1.58Cr 16.62L 14.39L 13.45L 12.29L 23.17L 16Cr 23.53L 61.9L 7.93Cr 62.42L 61.06L 26Cr
Logo Cell Impact AB
Cell Impact AB (publ) is a Sweden-based company, which is active within the industrial sector. The Company develops and markets High Velocity Impact Units (HVI-U), which can be used to shape and shear material by using high kinetic energy. The energy is transferred into the material by an impact generating an extreme pressure within a fraction of a second. Its products have an impact energy from about 100 to 12,800 Joule. The HVI-U can be used for different purposes, such as embossing, creating coining type of patterns and replacing manufacturing methods, such as etching and milling. Additionally, the Company offers production of bipolar plates for fuel cells and heat exchanger plates, among others.
Employees
-