|
Delayed
Toronto S.E.
09:59:51 26/10/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 17.25 CAD | +1.17% |
|
-3.20% | +38.60% |
| 08/10 | Cascades Says New 2035 GHG Targets Approved by Science Based Targets Initiative | MT |
| 29/09 | Cascades Launches 100% Recycled Paperboard Product | MT |
Company Valuation: Cascades Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,409 | 849.1 | 1,282 | 1,203 | 1,262 | 1,741 | - | - |
| Change | - | -39.74% | 50.97% | -6.17% | 4.91% | 37.98% | - | - |
| Enterprise Value (EV) 1 | 2,760 | 2,815 | 3,164 | 3,299 | 3,158 | 3,467 | 3,214 | 2,772 |
| Change | - | 1.99% | 12.39% | 4.26% | -4.27% | 9.78% | -7.29% | -13.74% |
| P/E | - | - | -16.8x | - | - | 15.4x | 8.57x | 9.32x |
| PBR | 0.76x | 0.46x | 0.74x | 0.7x | 0.73x | 0.94x | 0.85x | - |
| PEG | - | - | - | - | - | - | 0.1x | -1.16x |
| Capitalization / Revenue | 0.36x | 0.19x | 0.28x | 0.26x | 0.26x | 0.35x | 0.33x | 0.33x |
| EV / Revenue | 0.7x | 0.63x | 0.68x | 0.7x | 0.66x | 0.7x | 0.6x | 0.52x |
| EV / EBITDA | 7.1x | 7.49x | 5.67x | 6.58x | 5.48x | 5.95x | 4.63x | 3.95x |
| EV / EBIT | 20.1x | 22.7x | 11.1x | 15.1x | 10.9x | 11.8x | 7.83x | - |
| EV / FCF | -36.8x | -7.89x | 19.8x | 29.7x | 13.9x | 13.1x | 10.4x | 7.18x |
| FCF Yield | -2.72% | -12.7% | 5.06% | 3.36% | 7.19% | 7.62% | 9.66% | 13.9% |
| Dividend per Share 2 | 0.48 | 0.48 | 0.48 | 0.48 | 0.48 | 0.48 | 0.48 | 0.48 |
| Rate of return | 3.44% | 5.67% | 3.77% | 4.03% | 3.85% | 2.82% | 2.82% | 2.82% |
| EPS 2 | - | - | -0.76 | - | - | 1.11 | 1.99 | 1.83 |
| Distribution rate | - | - | -63.2% | - | - | 43.2% | 24.1% | 26.2% |
| Net sales 1 | 3,956 | 4,466 | 4,638 | 4,701 | 4,776 | 4,941 | 5,316 | 5,335 |
| EBITDA 1 | 389 | 376 | 558 | 501 | 576 | 582.5 | 693.8 | 701.5 |
| EBIT 1 | 137 | 124 | 286 | 219 | 289 | 294.5 | 410.5 | - |
| Net income 1 | - | - | -76 | - | - | 147.8 | 208.6 | - |
| Net Debt 1 | 1,351 | 1,966 | 1,882 | 2,096 | 1,896 | 1,725 | 1,473 | 1,031 |
| Reference price 2 | 13.97 | 8.46 | 12.73 | 11.91 | 12.46 | 17.05 | 17.05 | 17.05 |
| Nbr of stocks (in thousands) | 1,00,860 | 1,00,362 | 1,00,695 | 1,00,988 | 1,01,269 | 1,02,117 | - | - |
| Announcement Date | 24/02/22 | 23/02/23 | 22/02/24 | 20/02/25 | 26/02/26 | - | - | - |
1CAD in Million2CAD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | 0.7x | 5.95x | 2.82% | 124.48Cr | |
| 24.32x | 1.09x | 7.12x | 4.38% | 2.19TCr | |
| 24.82x | 2.5x | 11.93x | 2.2% | 2.19TCr | |
| 28.26x | 1.08x | 8.34x | 5.41% | 1.76TCr | |
| 20.31x | 2.33x | 9.56x | 1.82% | 632.36Cr | |
| 19.64x | 2.22x | 13.65x | 3.06% | 499.72Cr | |
| -9.77x | 1.19x | 7.2x | 4.27% | 495.56Cr | |
| -45.02x | 0.82x | 8.35x | 2.15% | 439.26Cr | |
| 17.65x | 1.28x | 8.24x | 2.72% | 365.51Cr | |
| 13.18x | 1x | 6.72x | 4.36% | 315.31Cr | |
| Average | 10.38x | 1.42x | 8.71x | 3.32% | 901.19Cr | |
| Weighted average by Cap. | 18.67x | 1.57x | 9.14x | 3.59% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CAS Stock
- Valuation Cascades Inc.
Select your edition
All financial news and data tailored to specific country editions
