Valuation Caplin Point Laboratories Limited NSE India S.E.
Stocks
CAPLIPOINT
INE475E01026
Pharmaceuticals
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 2,407.80 INR | +3.29% |
|
+18.43% | +30.99% |
Company Valuation: Caplin Point Laboratories Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 30,571 | 51,529 | 45,291 | 1,00,038 | 1,52,221 | 1,83,287 | - | - |
| Change | - | 68.55% | -12.11% | 120.88% | 52.16% | 20.41% | - | - |
| Enterprise Value (EV) | 30,571 | 51,529 | 45,291 | 1,00,038 | 1,52,221 | 1,83,287 | 1,83,287 | 1,83,287 |
| Change | - | 68.55% | -12.11% | 120.88% | 52.16% | 20.41% | 0% | 0% |
| P/E Ratio | 12.7x | 17.3x | 12.1x | 22x | 28.5x | 17.9x | 25.7x | 22.5x |
| PBR | 2.58x | 3.47x | 2.41x | 4.32x | 5.34x | 3.19x | 4.16x | 3.78x |
| PEG | - | 0.7x | 0.5x | 1x | 1.6x | 0.9x | 1.6x | 1.6x |
| Capitalization / Revenue | 2.88x | 4.06x | 3.09x | 5.91x | 7.86x | 5.23x | 7.37x | 6.53x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 8.61x | 7.37x | 6.53x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 24.7x | 21.3x | 18.7x |
| EV / EBIT | 0x | 0x | 0x | - | 0x | 23.6x | 19.7x | 17x |
| EV / FCF | 0x | 0x | 0x | 0x | 0x | 48.2x | 33.3x | 33.9x |
| FCF Yield | 6.39% | 4.77% | 1.72% | 1.73% | 1.58% | 2.4% | 3% | 2.95% |
| Dividend per Share 2 | 3 | 2 | 2 | 2.5 | 3 | - | 4 | 4 |
| Rate of return | 0.74% | 0.29% | 0.34% | 0.19% | 0.15% | - | 0.17% | 0.17% |
| EPS 2 | 31.71 | 39.26 | 49.18 | 59.9 | 70.25 | 84.11 | 93.8 | 107 |
| Distribution rate | 9.46% | 5.09% | 4.07% | 4.17% | 4.27% | - | 4.26% | 3.74% |
| Net sales 1 | 10,613 | 12,694 | 14,667 | 16,941 | 19,375 | 21,872 | 24,880 | 28,053 |
| EBITDA 1 | 3,286 | 3,947 | 4,411 | 5,514 | 6,469 | 7,609 | 8,604 | 9,810 |
| EBIT 1 | 3,152 | 3,478 | 4,520 | - | 5,810 | 8,036 | 9,321 | 10,752 |
| Net income 1 | 2,423 | 2,998 | 3,763 | 4,571 | 5,363 | 6,412 | 7,128 | 8,124 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 404.15 | 679.90 | 596.70 | 1,317.30 | 2,002.60 | 2,411.30 | 2,411.30 | 2,411.30 |
| Nbr of stocks (in thousands) | 75,643 | 75,789 | 75,903 | 75,942 | 76,012 | 76,012 | - | - |
| Announcement Date | 06/05/21 | 12/05/22 | 27/05/23 | 16/05/24 | 15/05/25 | 14/05/26 | - | - |
1INR in Million2INR
Estimates
P/E Ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 37.29x | 7.06x | 24.07x | 0.83% | 4.56TCr | ||
| 17.01x | 1.89x | 8.98x | 1.43% | 3.35TCr | ||
| 26.82x | 3.3x | 16.88x | 0.9% | 1.18TCr | ||
| 24.23x | 4.23x | 15.75x | 0.73% | 1.17TCr | ||
| 19.49x | 3.37x | 12.21x | 3.5% | 912.1Cr | ||
| 8.33x | 1.96x | 5.12x | 5.2% | 716.41Cr | ||
| 14.59x | 1.91x | 7.25x | 3.68% | 649.02Cr | ||
| 33x | 3.75x | 15.96x | 0.24% | 645.39Cr | ||
| 41.73x | - | - | - | 515.65Cr | ||
| Average | 24.72x | 3.43x | 13.28x | 2.06% | 1.52TCr | |
| Weighted average by Cap. | 26.50x | 4.21x | 15.78x | 1.51% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 524742 Stock
- CAPLIPOINT Stock
- Valuation Caplin Point Laboratories Limited
Select your edition
All financial news and data tailored to specific country editions
















