Company Valuation: Canfor Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 3,991 2,611 2,126 1,797 1,366 1,720 - -
Change - -34.58% -18.59% -15.44% -24.02% 25.96% - -
Enterprise Value (EV) 1 2,972 1,735 1,898 1,907 2,165 2,411 2,242 1,810
Change - -41.64% 9.39% 0.48% 13.53% 11.4% -7.03% -19.26%
P/E 2.99x 3.33x -6.59x -2.69x -1.73x -9.38x -454x 4.67x
PBR 1.15x 0.61x 0.56x 0.54x 0.54x 0.71x 0.72x 0.65x
PEG - -0.1x 0x -0x -0.1x 0.1x 4.6x -0x
Capitalization / Revenue 0.52x 0.35x 0.39x 0.34x 0.26x 0.3x 0.31x 0.28x
EV / Revenue 0.39x 0.23x 0.35x 0.36x 0.41x 0.43x 0.4x 0.29x
EV / EBITDA 1.16x 1.08x -17.1x -11.2x -58.2x 11.1x 5.21x 3.61x
EV / EBIT 1.36x 1.61x -3.57x -2.02x -2.39x -19.6x 47.7x 9.05x
EV / FCF 2x 3.56x -4.39x -5.4x -9.88x -41.4x 16.5x -
FCF Yield 50% 28.1% -22.8% -18.5% -10.1% -2.41% 6.07% -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 10.74 6.39 -2.71 -5.64 -6.78 -1.563 -0.0323 3.14
Distribution rate - - - - - - - -
Net sales 1 7,685 7,427 5,427 5,253 5,339 5,660 5,560 6,198
EBITDA 1 2,566 1,610 -111.2 -170.2 -37.2 216.8 430.4 501.2
EBIT 1 2,189 1,074 -531.6 -942.2 -904.1 -122.8 47 200
Net income 1 1,342 787.3 -326.1 -669 -796.7 -132.7 42.98 -
Net Debt 1 -1,019 -876.3 -228.1 109.2 798.9 691.2 521.8 90
Reference price 2 32.06 21.31 17.85 15.18 11.73 14.66 14.66 14.66
Nbr of stocks (in thousands) 1,24,494 1,22,519 1,19,081 1,18,405 1,16,429 1,17,341 - -
Announcement Date 01/03/22 28/02/23 05/03/24 07/03/25 05/03/26 - - -
1CAD in Million2CAD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
33.87x4.56x16.7x2.72% 832.96Cr
19.23x0.66x8.17x - 473.37Cr
-9.38x0.43x11.12x - 123.81Cr
41.26x2.02x17.48x0.43% 66Cr
Average 21.25x 1.92x 13.37x 1.57% 373.98Cr
Weighted average by Cap. 25.98x 2.87x 13.57x 2.55%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. CFP Stock
  4. CFPZF Stock
  5. Valuation Canfor Corporation